Beijing SuperMap Software Co Ltd
SZSE:300036

Watchlist Manager
Beijing SuperMap Software Co Ltd Logo
Beijing SuperMap Software Co Ltd
SZSE:300036
Watchlist
Price: 16.18 CNY -1.16% Market Closed
Market Cap: 8B CNY

Intrinsic Value

The intrinsic value of one Beijing SuperMap Software Co Ltd stock under the Base Case scenario is 19.23 CNY. Compared to the current market price of 16.18 CNY, Beijing SuperMap Software Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.23 CNY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing SuperMap Software Co Ltd

Beijing SuperMap Software Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing SuperMap Software Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing SuperMap Software Co Ltd
SZSE:300036
CN
Technology
Market Cap
8B CNY
IPO
Dec 25, 2009
CN
Technology
Market Cap
8B CNY
IPO
Dec 25, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing SuperMap Software Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing SuperMap Software Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing SuperMap Software Co Ltd

Current Assets 2.7B
Cash & Short-Term Investments 1.1B
Receivables 1.1B
Other Current Assets 533.7m
Non-Current Assets 1.5B
Long-Term Investments 268.9m
PP&E 276.1m
Intangibles 815.5m
Other Non-Current Assets 92.9m
Efficiency

Free Cash Flow Analysis
Beijing SuperMap Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing SuperMap Software Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-613.8m CNY
Gross Profit
1B CNY
Operating Expenses
-1B CNY
Operating Income
12.6m CNY
Other Expenses
30.4m CNY
Net Income
43m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing SuperMap Software Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
Negative Free Cash Flow
43/100
Profitability
Score

Beijing SuperMap Software Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing SuperMap Software Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Beijing SuperMap Software Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing SuperMap Software Co Ltd

Wall Street analysts forecast Beijing SuperMap Software Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing SuperMap Software Co Ltd is 20.71 CNY with a low forecast of 20.5 CNY and a high forecast of 21.32 CNY.

Lowest
Price Target
20.5 CNY
27% Upside
Average
Price Target
20.71 CNY
28% Upside
Highest
Price Target
21.32 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing SuperMap Software Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing SuperMap Software Co Ltd stock?

The intrinsic value of one Beijing SuperMap Software Co Ltd stock under the Base Case scenario is 19.23 CNY.

Is Beijing SuperMap Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.18 CNY, Beijing SuperMap Software Co Ltd is Undervalued by 16%.

Back to Top