Hithink RoyalFlush Information Network Co Ltd
SZSE:300033

Watchlist Manager
Hithink RoyalFlush Information Network Co Ltd Logo
Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
Watchlist
Price: 294.74 CNY -2.69%
Market Cap: 158.5B CNY

Intrinsic Value

The intrinsic value of one Hithink RoyalFlush Information Network Co Ltd stock under the Base Case scenario is 110.92 CNY. Compared to the current market price of 294.74 CNY, Hithink RoyalFlush Information Network Co Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
110.92 CNY
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hithink RoyalFlush Information Network Co Ltd

Hithink RoyalFlush Information Network Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hithink RoyalFlush Information Network Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
CN
Financial Services
Market Cap
158.5B CNY
IPO
Dec 25, 2009
CN
Financial Services
Market Cap
158.5B CNY
IPO
Dec 25, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hithink RoyalFlush Information Network Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hithink RoyalFlush Information Network Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hithink RoyalFlush Information Network Co Ltd

Current Assets 7.7B
Cash & Short-Term Investments 7.6B
Receivables 96m
Other Current Assets 4.4m
Non-Current Assets 1.6B
Long-Term Investments 10.2m
PP&E 1.2B
Intangibles 337.1m
Other Non-Current Assets 904.9k
Efficiency

Free Cash Flow Analysis
Hithink RoyalFlush Information Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hithink RoyalFlush Information Network Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-501.8m CNY
Gross Profit
3B CNY
Operating Expenses
-1.9B CNY
Operating Income
1.2B CNY
Other Expenses
25.5m CNY
Net Income
1.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hithink RoyalFlush Information Network Co Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
76/100
Profitability
Score

Hithink RoyalFlush Information Network Co Ltd's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hithink RoyalFlush Information Network Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Hithink RoyalFlush Information Network Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hithink RoyalFlush Information Network Co Ltd

Wall Street analysts forecast Hithink RoyalFlush Information Network Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hithink RoyalFlush Information Network Co Ltd is 303.4 CNY with a low forecast of 89.89 CNY and a high forecast of 446.49 CNY.

Lowest
Price Target
89.89 CNY
70% Downside
Average
Price Target
303.4 CNY
3% Upside
Highest
Price Target
446.49 CNY
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hithink RoyalFlush Information Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hithink RoyalFlush Information Network Co Ltd stock?

The intrinsic value of one Hithink RoyalFlush Information Network Co Ltd stock under the Base Case scenario is 110.92 CNY.

Is Hithink RoyalFlush Information Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 294.74 CNY, Hithink RoyalFlush Information Network Co Ltd is Overvalued by 62%.

Back to Top