Hithink RoyalFlush Information Network Co Ltd
SZSE:300033

Watchlist Manager
Hithink RoyalFlush Information Network Co Ltd Logo
Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
Watchlist
Price: 294.83 CNY -0.7% Market Closed
Market Cap: 158.5B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-4%
3 Years
+5%
5 Years
+116%
7 Years
+131%
10 Years
+1 537%
0
Operating Income
+0%
Growth Rates:
1 Year
-21%
3 Years
-38%
5 Years
+61%
7 Years
+35%
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-24%
3 Years
-38%
5 Years
+55%
7 Years
+25%
10 Years
+3 781%

Earnings Waterfall
Hithink RoyalFlush Information Network Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-501.8m CNY
Gross Profit
3B CNY
Operating Expenses
-1.9B CNY
Operating Income
1.2B CNY
Other Expenses
25.5m CNY
Net Income
1.2B CNY

Income Statement
Hithink RoyalFlush Information Network Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
215
N/A
266
+23%
343
+29%
566
+65%
873
+54%
1 442
+65%
1 581
+10%
1 674
+6%
1 870
+12%
1 734
-7%
1 734
+0%
1 701
-2%
1 525
-10%
1 410
-8%
1 379
-2%
1 371
-1%
1 333
-3%
1 387
+4%
1 436
+4%
1 523
+6%
1 633
+7%
1 742
+7%
1 840
+6%
2 031
+10%
2 250
+11%
2 844
+26%
2 990
+5%
3 179
+6%
3 364
+6%
3 510
+4%
3 495
0%
3 572
+2%
3 601
+1%
3 559
-1%
3 654
+3%
3 640
0%
3 656
+0%
3 564
-3%
3 573
+0%
3 483
-3%
3 527
+1%
Gross Profit
Cost of Revenue
(45)
(45)
(64)
(118)
(154)
(181)
(221)
(202)
(197)
(144)
(170)
(160)
(160)
(141)
(160)
(167)
(166)
(146)
(171)
(188)
(199)
(181)
(226)
(233)
(264)
(237)
(288)
(295)
(296)
(301)
(329)
(357)
(376)
(370)
(441)
(449)
(439)
(389)
(449)
(456)
(502)
Gross Profit
170
N/A
221
+30%
279
+26%
448
+61%
719
+61%
1 261
+75%
1 360
+8%
1 472
+8%
1 673
+14%
1 590
-5%
1 564
-2%
1 540
-2%
1 365
-11%
1 269
-7%
1 220
-4%
1 204
-1%
1 167
-3%
1 241
+6%
1 265
+2%
1 334
+5%
1 435
+8%
1 561
+9%
1 614
+3%
1 798
+11%
1 987
+11%
2 607
+31%
2 701
+4%
2 884
+7%
3 068
+6%
3 209
+5%
3 165
-1%
3 216
+2%
3 225
+0%
3 190
-1%
3 213
+1%
3 191
-1%
3 217
+1%
3 175
-1%
3 125
-2%
3 027
-3%
3 025
0%
Operating Income
Operating Expenses
(188)
(224)
(238)
(283)
(347)
(464)
(479)
(532)
(566)
(528)
(534)
(532)
(497)
(566)
(538)
(562)
(615)
(619)
(645)
(669)
(705)
(727)
(751)
(793)
(834)
(948)
(1 007)
(1 077)
(1 183)
(1 286)
(1 329)
(1 400)
(1 452)
(1 533)
(1 538)
(1 622)
(1 736)
(1 868)
(1 866)
(1 861)
(1 851)
Selling, General & Administrative
(187)
(101)
(237)
(281)
(345)
(178)
(477)
(532)
(568)
(208)
(535)
(533)
(531)
(231)
(586)
(616)
(536)
(247)
(370)
(285)
(308)
(305)
(328)
(348)
(369)
(400)
(440)
(459)
(507)
(474)
(483)
(494)
(486)
(540)
(560)
(607)
(667)
(710)
(736)
(735)
(740)
Research & Development
0
(115)
0
0
0
(279)
0
0
0
(297)
0
0
0
(348)
0
0
(101)
(385)
(305)
(414)
(427)
(456)
(493)
(518)
(546)
(576)
(632)
(691)
(740)
(816)
(913)
(978)
(1 055)
(1 050)
(1 087)
(1 111)
(1 153)
(1 158)
(1 201)
(1 208)
(1 191)
Depreciation & Amortization
0
(8)
0
0
0
(7)
0
0
0
(23)
0
0
0
(25)
0
0
0
(38)
0
0
0
(38)
0
0
0
(41)
0
0
0
(49)
0
0
0
(54)
0
0
0
(73)
0
0
0
Other Operating Expenses
(1)
0
(1)
(2)
(3)
(0)
(2)
0
2
(0)
1
1
34
38
48
53
22
51
30
30
30
72
70
73
81
69
66
73
65
52
67
73
89
110
109
96
84
73
71
82
79
Operating Income
(17)
N/A
(3)
+84%
41
N/A
164
+306%
372
+126%
797
+114%
881
+11%
941
+7%
1 107
+18%
1 062
-4%
1 030
-3%
1 009
-2%
868
-14%
702
-19%
682
-3%
642
-6%
552
-14%
622
+13%
620
0%
665
+7%
730
+10%
835
+14%
862
+3%
1 005
+17%
1 152
+15%
1 659
+44%
1 694
+2%
1 808
+7%
1 886
+4%
1 922
+2%
1 836
-4%
1 816
-1%
1 772
-2%
1 656
-7%
1 676
+1%
1 569
-6%
1 481
-6%
1 308
-12%
1 259
-4%
1 167
-7%
1 174
+1%
Pre-Tax Income
Interest Income Expense
36
52
80
128
229
292
293
318
259
234
219
181
145
104
100
72
65
81
93
102
119
117
119
137
141
156
166
165
181
174
197
184
196
185
167
216
187
204
230
153
132
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
14
17
23
22
32
33
30
30
24
23
42
9
(0)
(5)
(30)
(1)
(0)
(1)
(0)
2
2
2
2
(1)
(0)
(0)
(2)
(3)
(6)
(7)
(5)
(5)
1
(0)
1
1
(10)
(10)
(11)
(11)
Pre-Tax Income
33
N/A
63
+89%
137
+119%
315
+129%
622
+98%
1 120
+80%
1 207
+8%
1 288
+7%
1 396
+8%
1 320
-5%
1 272
-4%
1 232
-3%
1 022
-17%
806
-21%
777
-4%
684
-12%
616
-10%
683
+11%
712
+4%
767
+8%
851
+11%
953
+12%
983
+3%
1 144
+16%
1 293
+13%
1 814
+40%
1 861
+3%
1 970
+6%
2 064
+5%
2 089
+1%
2 027
-3%
1 994
-2%
1 963
-2%
1 842
-6%
1 843
+0%
1 786
-3%
1 668
-7%
1 501
-10%
1 478
-1%
1 308
-12%
1 296
-1%
Net Income
Tax Provision
(2)
(2)
(15)
(43)
(94)
(163)
(174)
(192)
(206)
(108)
(102)
(98)
(61)
(81)
(78)
(53)
(43)
(49)
(53)
(60)
(77)
(56)
(59)
(71)
(81)
(91)
(94)
(108)
(121)
(178)
(173)
(175)
(160)
(151)
(141)
(121)
(89)
(99)
(94)
(86)
(96)
Income from Continuing Operations
31
61
123
272
528
957
1 033
1 097
1 190
1 212
1 170
1 134
960
726
699
630
573
634
659
707
774
898
924
1 072
1 211
1 724
1 767
1 862
1 943
1 911
1 854
1 819
1 803
1 691
1 702
1 666
1 579
1 402
1 384
1 223
1 199
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
Net Income (Common)
31
N/A
61
+96%
123
+103%
272
+122%
528
+94%
957
+81%
1 033
+8%
1 097
+6%
1 190
+9%
1 212
+2%
1 170
-3%
1 134
-3%
960
-15%
726
-24%
699
-4%
630
-10%
573
-9%
634
+11%
659
+4%
707
+7%
774
+9%
898
+16%
924
+3%
1 072
+16%
1 211
+13%
1 724
+42%
1 767
+2%
1 862
+5%
1 943
+4%
1 911
-2%
1 854
-3%
1 819
-2%
1 803
-1%
1 691
-6%
1 702
+1%
1 666
-2%
1 579
-5%
1 402
-11%
1 384
-1%
1 223
-12%
1 199
-2%
EPS (Diluted)
0.06
N/A
0.11
+83%
0.23
+109%
0.51
+122%
0.98
+92%
1.78
+82%
1.92
+8%
2.04
+6%
2.22
+9%
2.25
+1%
2.18
-3%
2.11
-3%
1.78
-16%
1.35
-24%
1.29
-4%
1.17
-9%
1.07
-9%
1.18
+10%
1.24
+5%
1.33
+7%
1.45
+9%
1.67
+15%
1.73
+4%
2
+16%
2.26
+13%
3.21
+42%
3.29
+2%
3.47
+5%
3.62
+4%
3.56
-2%
3.45
-3%
3.38
-2%
3.35
-1%
3.15
-6%
3.17
+1%
3.1
-2%
2.94
-5%
2.61
-11%
2.57
-2%
2.27
-12%
2.23
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.