W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 20.55 CNY -1.67% Market Closed
Market Cap: 8.5B CNY
Have any thoughts about
Wuxi Boton Technology Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 25.78 CNY. Compared to the current market price of 20.55 CNY, Wuxi Boton Technology Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.78 CNY
Undervaluation 20%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wuxi Boton Technology Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wuxi Boton Technology Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wuxi Boton Technology Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Wuxi Boton Technology Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wuxi Boton Technology Ltd

Provide an overview of the primary business activities
of Wuxi Boton Technology Ltd.

What unique competitive advantages
does Wuxi Boton Technology Ltd hold over its rivals?

What risks and challenges
does Wuxi Boton Technology Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuxi Boton Technology Ltd.

Provide P/S
for Wuxi Boton Technology Ltd.

Provide P/E
for Wuxi Boton Technology Ltd.

Provide P/OCF
for Wuxi Boton Technology Ltd.

Provide P/FCFE
for Wuxi Boton Technology Ltd.

Provide P/B
for Wuxi Boton Technology Ltd.

Provide EV/S
for Wuxi Boton Technology Ltd.

Provide EV/GP
for Wuxi Boton Technology Ltd.

Provide EV/EBITDA
for Wuxi Boton Technology Ltd.

Provide EV/EBIT
for Wuxi Boton Technology Ltd.

Provide EV/OCF
for Wuxi Boton Technology Ltd.

Provide EV/FCFF
for Wuxi Boton Technology Ltd.

Provide EV/IC
for Wuxi Boton Technology Ltd.

Show me price targets
for Wuxi Boton Technology Ltd made by professional analysts.

What are the Revenue projections
for Wuxi Boton Technology Ltd?

How accurate were the past Revenue estimates
for Wuxi Boton Technology Ltd?

What are the Net Income projections
for Wuxi Boton Technology Ltd?

How accurate were the past Net Income estimates
for Wuxi Boton Technology Ltd?

What are the EPS projections
for Wuxi Boton Technology Ltd?

How accurate were the past EPS estimates
for Wuxi Boton Technology Ltd?

What are the EBIT projections
for Wuxi Boton Technology Ltd?

How accurate were the past EBIT estimates
for Wuxi Boton Technology Ltd?

Compare the revenue forecasts
for Wuxi Boton Technology Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wuxi Boton Technology Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuxi Boton Technology Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuxi Boton Technology Ltd compared to its peers.

Compare the P/E ratios
of Wuxi Boton Technology Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuxi Boton Technology Ltd with its peers.

Analyze the financial leverage
of Wuxi Boton Technology Ltd compared to its main competitors.

Show all profitability ratios
for Wuxi Boton Technology Ltd.

Provide ROE
for Wuxi Boton Technology Ltd.

Provide ROA
for Wuxi Boton Technology Ltd.

Provide ROIC
for Wuxi Boton Technology Ltd.

Provide ROCE
for Wuxi Boton Technology Ltd.

Provide Gross Margin
for Wuxi Boton Technology Ltd.

Provide Operating Margin
for Wuxi Boton Technology Ltd.

Provide Net Margin
for Wuxi Boton Technology Ltd.

Provide FCF Margin
for Wuxi Boton Technology Ltd.

Show all solvency ratios
for Wuxi Boton Technology Ltd.

Provide D/E Ratio
for Wuxi Boton Technology Ltd.

Provide D/A Ratio
for Wuxi Boton Technology Ltd.

Provide Interest Coverage Ratio
for Wuxi Boton Technology Ltd.

Provide Altman Z-Score Ratio
for Wuxi Boton Technology Ltd.

Provide Quick Ratio
for Wuxi Boton Technology Ltd.

Provide Current Ratio
for Wuxi Boton Technology Ltd.

Provide Cash Ratio
for Wuxi Boton Technology Ltd.

What is the historical Revenue growth
over the last 5 years for Wuxi Boton Technology Ltd?

What is the historical Net Income growth
over the last 5 years for Wuxi Boton Technology Ltd?

What is the current Free Cash Flow
of Wuxi Boton Technology Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuxi Boton Technology Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuxi Boton Technology Ltd

Current Assets 2.6B
Cash & Short-Term Investments 1B
Receivables 1B
Other Current Assets 527.1m
Non-Current Assets 3.1B
Long-Term Investments 922.5m
PP&E 1.2B
Intangibles 851.9m
Other Non-Current Assets 81.5m
Current Liabilities 1.5B
Accounts Payable 415.5m
Accrued Liabilities 39.8m
Short-Term Debt 821m
Other Current Liabilities 193.8m
Non-Current Liabilities 431.3m
Long-Term Debt 142.9m
Other Non-Current Liabilities 288.4m
Efficiency

Earnings Waterfall
Wuxi Boton Technology Ltd

Revenue
3.7B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
401.5m CNY
Other Expenses
-161.2m CNY
Net Income
240.3m CNY

Free Cash Flow Analysis
Wuxi Boton Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Boton Technology Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROIC is Increasing
49/100
Profitability
Score

Wuxi Boton Technology Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Boton Technology Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Wuxi Boton Technology Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Boton Technology Ltd

Wall Street analysts forecast Wuxi Boton Technology Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Boton Technology Ltd is 17.38 CNY with a low forecast of 17.21 CNY and a high forecast of 17.89 CNY.

Lowest
Price Target
17.21 CNY
16% Downside
Average
Price Target
17.38 CNY
15% Downside
Highest
Price Target
17.89 CNY
13% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wuxi Boton Technology Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wuxi Boton Technology Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wuxi Boton Technology Ltd

Country

China

Industry

Media

Market Cap

8.5B CNY

Dividend Yield

0.29%

Description

Wuxi Boton Technology Co., Ltd. engages in the research and development, and production of rubber conveyor belts. The company is headquartered in Wuxi, Jiangsu and currently employs 1,382 full-time employees. The company went IPO on 2009-12-25. The firm mainly operates through two business segments. The Mobile Online Game segment is mainly involved in the releasing and operation of various types of mobile online games, including war strategy games, role-playing games, leisure sports games, simulation games, Massively Multiplayer Online (MMO) games and Multiplayer Online Battle Arena (MOBA) games, among others. The Modern Industrial Transportation Services segment is mainly engaged in the research, development, manufacture, distribution and service of rubber conveyor belts. The firm distributes its products in domestic market and to overseas market.

Contact

JIANGSU
Wuxi
No. 19, Zhanggong Road, Xinwu District
+8651083709871
www.botontech.cn

IPO

2009-12-25

Employees

1 382

Officers

Financial Manager, Accounting Supervisor & Non-Independent Director
Mr. Qing Zhou
Deputy GM & Non-Independent Director
Ms. Yu Tang
Secretary of the Board of Directors
Mr. Liqian Zhang
Chairman & GM
Mr. Zhifang Bao

See Also

Discover More
What is the Intrinsic Value of one Wuxi Boton Technology Ltd stock?

The intrinsic value of one Wuxi Boton Technology Ltd stock under the Base Case scenario is 25.78 CNY.

Is Wuxi Boton Technology Ltd stock undervalued or overvalued?

Compared to the current market price of 20.55 CNY, Wuxi Boton Technology Ltd is Undervalued by 20%.

Back to Top