W

Wuxi Boton Technology Ltd
SZSE:300031

Watchlist Manager
Wuxi Boton Technology Ltd
SZSE:300031
Watchlist
Price: 19.77 CNY -3.89%
Market Cap: 8.2B CNY
Have any thoughts about
Wuxi Boton Technology Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuxi Boton Technology Ltd

Revenue
3.7B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
401.5m CNY
Other Expenses
-161.2m CNY
Net Income
240.3m CNY

Income Statement
Wuxi Boton Technology Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
530
N/A
503
-5%
522
+4%
505
-3%
490
-3%
470
-4%
555
+18%
929
+67%
1 184
+28%
1 465
+24%
1 618
+10%
1 514
-6%
1 569
+4%
1 580
+1%
1 643
+4%
1 823
+11%
1 957
+7%
2 166
+11%
2 334
+8%
2 360
+1%
2 388
+1%
2 476
+4%
2 514
+2%
2 606
+4%
2 658
+2%
2 638
-1%
2 731
+4%
2 659
-3%
2 658
0%
2 760
+4%
2 689
-3%
2 951
+10%
3 176
+8%
3 259
+3%
3 352
+3%
3 279
-2%
3 289
+0%
3 655
+11%
3 740
+2%
3 826
+2%
3 685
-4%
Gross Profit
Cost of Revenue
(380)
(353)
(366)
(346)
(326)
(311)
(356)
(513)
(613)
(720)
(788)
(735)
(780)
(758)
(772)
(830)
(864)
(989)
(1 016)
(1 025)
(1 017)
(1 026)
(1 054)
(1 080)
(1 084)
(1 565)
(1 704)
(1 790)
(1 909)
(1 627)
(1 613)
(1 792)
(1 933)
(1 977)
(2 064)
(2 055)
(2 077)
(2 224)
(2 253)
(2 252)
(2 190)
Gross Profit
150
N/A
149
0%
156
+5%
159
+2%
164
+3%
159
-3%
199
+26%
415
+108%
571
+38%
745
+30%
830
+11%
778
-6%
789
+1%
822
+4%
871
+6%
993
+14%
1 093
+10%
1 177
+8%
1 319
+12%
1 336
+1%
1 371
+3%
1 450
+6%
1 460
+1%
1 526
+5%
1 574
+3%
1 073
-32%
1 027
-4%
870
-15%
749
-14%
1 132
+51%
1 076
-5%
1 159
+8%
1 243
+7%
1 283
+3%
1 288
+0%
1 224
-5%
1 212
-1%
1 432
+18%
1 487
+4%
1 573
+6%
1 495
-5%
Operating Income
Operating Expenses
(61)
(72)
(76)
(80)
(79)
(89)
(125)
(281)
(405)
(553)
(627)
(575)
(575)
(578)
(604)
(694)
(759)
(850)
(950)
(979)
(1 040)
(1 123)
(1 096)
(1 182)
(1 211)
(756)
(765)
(580)
(474)
(839)
(826)
(1 033)
(1 185)
(1 305)
(1 255)
(1 139)
(1 138)
(1 209)
(1 240)
(1 247)
(1 094)
Selling, General & Administrative
(61)
(54)
(74)
(78)
(78)
(69)
(123)
(273)
(398)
(525)
(621)
(575)
(571)
(551)
(605)
(685)
(751)
(817)
(910)
(942)
(1 001)
(1 074)
(1 051)
(1 129)
(1 149)
(682)
(678)
(492)
(371)
(710)
(700)
(899)
(1 053)
(1 091)
(1 073)
(952)
(958)
(1 053)
(1 109)
(1 087)
(929)
Research & Development
0
(17)
0
0
0
(18)
0
0
0
(22)
0
0
(4)
(25)
0
0
(7)
(29)
(28)
(35)
(36)
(44)
(51)
(59)
(70)
(63)
(85)
(92)
(111)
(128)
(146)
(160)
(157)
(154)
(159)
(150)
(145)
(131)
(134)
(156)
(157)
Depreciation & Amortization
0
(1)
0
0
0
(2)
0
0
0
(5)
0
0
0
(5)
0
0
0
(9)
0
0
0
(10)
0
0
0
(18)
0
0
0
(27)
0
0
0
(35)
0
0
0
(43)
0
0
0
Other Operating Expenses
0
(0)
(2)
(2)
(0)
(0)
(2)
(8)
(7)
(1)
(6)
1
(1)
3
1
(10)
(2)
5
(12)
(1)
(3)
6
7
6
8
7
(2)
4
8
26
20
26
25
(24)
(23)
(37)
(34)
17
3
(4)
(8)
Operating Income
89
N/A
77
-13%
80
+3%
79
-2%
85
+8%
70
-18%
75
+7%
134
+80%
166
+23%
192
+16%
203
+6%
204
+1%
214
+5%
244
+14%
267
+10%
298
+12%
333
+12%
327
-2%
369
+13%
357
-3%
331
-7%
327
-1%
365
+11%
344
-6%
363
+5%
317
-13%
262
-18%
290
+11%
274
-5%
293
+7%
250
-15%
126
-49%
58
-54%
(22)
N/A
33
N/A
84
+157%
75
-11%
223
+198%
246
+10%
327
+33%
402
+23%
Pre-Tax Income
Interest Income Expense
5
6
4
4
6
7
7
5
8
12
17
15
10
4
(2)
(5)
(12)
(16)
(17)
(23)
(26)
(18)
(13)
49
65
210
248
258
273
152
155
89
66
60
70
91
85
(96)
(136)
(160)
(172)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
2
0
(0)
0
(7)
0
1
1
2
1
1
1
(451)
(486)
(486)
(486)
(14)
(0)
6
8
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
31
3
6
5
4
6
4
4
7
6
6
6
3
0
(1)
(2)
(2)
(0)
(2)
(0)
0
0
1
0
0
1
(3)
(3)
(3)
(2)
(0)
(2)
(9)
(9)
(10)
(9)
(3)
(0)
(1)
(2)
(2)
Pre-Tax Income
125
N/A
87
-31%
89
+3%
88
-2%
95
+9%
82
-14%
86
+4%
144
+68%
180
+25%
210
+17%
226
+7%
225
-1%
227
+1%
248
+9%
265
+7%
291
+10%
319
+10%
310
-3%
350
+13%
335
-4%
305
-9%
311
+2%
352
+13%
394
+12%
429
+9%
521
+22%
506
-3%
545
+8%
545
+0%
444
-19%
406
-9%
214
-47%
116
-46%
(422)
N/A
(393)
+7%
(320)
+19%
(329)
-3%
113
N/A
109
-4%
171
+57%
235
+38%
Net Income
Tax Provision
(43)
(13)
(14)
(14)
(16)
(12)
(11)
(9)
(10)
(15)
(17)
(19)
(18)
(11)
(10)
(11)
(13)
(21)
(30)
(34)
(33)
(25)
(21)
(37)
(44)
(80)
(88)
(91)
(88)
(60)
(61)
(49)
(35)
(47)
(44)
(33)
(41)
(2)
9
9
17
Income from Continuing Operations
83
74
75
74
80
70
75
135
170
196
209
206
210
237
255
281
306
289
320
300
273
286
331
357
384
441
418
454
457
383
345
165
81
(469)
(437)
(353)
(370)
111
118
179
252
Income to Minority Interest
0
0
(0)
(1)
(3)
(2)
(8)
(29)
(43)
(55)
(53)
(35)
(23)
(16)
(17)
(24)
(24)
(17)
(14)
(4)
10
19
6
16
4
(4)
23
(3)
(3)
19
4
40
89
73
55
28
(23)
(5)
(9)
(5)
(11)
Net Income (Common)
83
N/A
74
-11%
75
+2%
73
-3%
77
+6%
68
-11%
67
-2%
106
+59%
127
+20%
141
+11%
156
+11%
171
+9%
186
+9%
221
+19%
238
+8%
257
+8%
282
+10%
272
-4%
306
+13%
297
-3%
283
-5%
305
+8%
336
+10%
374
+11%
388
+4%
437
+12%
441
+1%
450
+2%
454
+1%
403
-11%
349
-13%
204
-41%
170
-17%
(396)
N/A
(381)
+4%
(325)
+15%
(393)
-21%
106
N/A
109
+2%
175
+61%
240
+37%
EPS (Diluted)
0.27
N/A
0.25
-7%
0.24
-4%
0.24
N/A
0.26
+8%
0.23
-12%
0.22
-4%
0.33
+50%
0.35
+6%
0.38
+9%
0.39
+3%
0.42
+8%
0.48
+14%
0.56
+17%
0.61
+9%
0.65
+7%
0.71
+9%
0.68
-4%
0.77
+13%
0.75
-3%
0.72
-4%
0.79
+10%
0.89
+13%
0.96
+8%
0.97
+1%
1.09
+12%
1.05
-4%
1.17
+11%
1.19
+2%
1.04
-13%
0.84
-19%
0.49
-42%
0.42
-14%
-0.96
N/A
-0.93
+3%
-0.79
+15%
-0.95
-20%
0.25
N/A
0.26
+4%
0.42
+62%
0.58
+38%

See Also

Discover More