Huayi Brothers Media Corp
SZSE:300027

Watchlist Manager
Huayi Brothers Media Corp Logo
Huayi Brothers Media Corp
SZSE:300027
Watchlist
Price: 2.74 CNY 2.62% Market Closed
Market Cap: 7.6B CNY

Intrinsic Value

The intrinsic value of one Huayi Brothers Media Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 2.74 CNY, Huayi Brothers Media Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Huayi Brothers Media Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Huayi Brothers Media Corp

Huayi Brothers Media Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Huayi Brothers Media Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Huayi Brothers Media Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Huayi Brothers Media Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huayi Brothers Media Corp

Current Assets 982.6m
Cash & Short-Term Investments 175.8m
Receivables 182.2m
Other Current Assets 624.6m
Non-Current Assets 2.7B
Long-Term Investments 1.8B
PP&E 511.6m
Intangibles 144.8m
Other Non-Current Assets 242.9m
Efficiency

Free Cash Flow Analysis
Huayi Brothers Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Huayi Brothers Media Corp

Revenue
588.8m CNY
Cost of Revenue
-333.1m CNY
Gross Profit
255.7m CNY
Operating Expenses
-304.1m CNY
Operating Income
-48.4m CNY
Other Expenses
-251.1m CNY
Net Income
-299.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huayi Brothers Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
hidden
Profitability
Score

Huayi Brothers Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huayi Brothers Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Huayi Brothers Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huayi Brothers Media Corp

Wall Street analysts forecast Huayi Brothers Media Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huayi Brothers Media Corp is 1.48 CNY with a low forecast of 1.31 CNY and a high forecast of 1.68 CNY.

Lowest
Price Target
1.31 CNY
52% Downside
Average
Price Target
1.48 CNY
46% Downside
Highest
Price Target
1.68 CNY
39% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huayi Brothers Media Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one Huayi Brothers Media Corp stock?

The intrinsic value of one Huayi Brothers Media Corp stock under the Base Case scenario is hidden CNY.

Is Huayi Brothers Media Corp stock undervalued or overvalued?

Compared to the current market price of 2.74 CNY, Huayi Brothers Media Corp is hidden .

Back to Top