Huayi Brothers Media Corp
SZSE:300027

Watchlist Manager
Huayi Brothers Media Corp Logo
Huayi Brothers Media Corp
SZSE:300027
Watchlist
Price: 2.91 CNY -8.2%
Market Cap: 8.1B CNY
Have any thoughts about
Huayi Brothers Media Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Huayi Brothers Media Corp

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(392)
(369)
(609)
(513)
(481)
(598)
(399)
(434)
(460)
(397)
(598)
(493)
(542)
(539)
(313)
(399)
(428)
(448)
(443)
(420)
(298)
(267)
(215)
(131)
(117)
(83)
(46)
(57)
(56)
(54)
(48)
(17)
15
9
24
(5)
(28)
(30)
(37)
(29)
(28)
Change in Working Capital
(469)
(465)
(590)
(657)
(813)
(900)
(1 050)
(1 144)
(1 176)
(1 373)
(1 311)
(1 218)
(1 105)
(1 227)
(1 170)
(1 239)
(1 243)
(986)
(1 099)
(1 089)
(985)
(457)
(283)
(92)
(39)
(594)
(445)
(659)
(776)
(708)
(695)
(478)
(354)
(216)
(237)
(160)
(146)
(176)
(183)
(296)
(274)
Cash from Operating Activities
50
N/A
(21)
N/A
(282)
-1 243%
(72)
+74%
(65)
+10%
527
N/A
750
+42%
1 023
+36%
837
-18%
759
-9%
434
-43%
(64)
N/A
202
N/A
(215)
N/A
777
N/A
602
-23%
464
-23%
582
+26%
(254)
N/A
(46)
+82%
38
N/A
90
+137%
(159)
N/A
(61)
+61%
209
N/A
246
+18%
1 026
+316%
949
-7%
594
-37%
234
-61%
(227)
N/A
(203)
+10%
(92)
+55%
(91)
+2%
(34)
+62%
27
N/A
16
-41%
83
+425%
137
+65%
13
-90%
(24)
N/A
Investing Cash Flow
Capital Expenditures
(30)
(72)
(77)
(92)
(102)
(105)
(114)
(122)
(167)
(266)
(260)
(244)
(212)
(131)
(146)
(165)
(179)
(156)
(239)
(226)
(187)
(156)
(43)
(20)
(18)
(18)
(33)
(41)
(48)
(46)
(34)
(28)
(21)
(13)
(10)
(8)
(5)
(4)
(4)
(11)
(13)
Other Items
55
304
(91)
(2)
(456)
(3 247)
(4 795)
(5 257)
(4 916)
(2 087)
(944)
(72)
(294)
(311)
2
(684)
(739)
(96)
(76)
975
1 148
860
985
415
451
433
542
753
1 725
1 818
1 608
1 374
286
248
220
218
212
66
148
209
217
Cash from Investing Activities
25
N/A
232
+828%
(168)
N/A
(94)
+44%
(557)
-496%
(3 352)
-501%
(4 909)
-46%
(5 379)
-10%
(5 083)
+6%
(2 353)
+54%
(1 203)
+49%
(317)
+74%
(506)
-60%
(442)
+13%
(143)
+68%
(848)
-491%
(918)
-8%
(252)
+73%
(315)
-25%
749
N/A
960
+28%
705
-27%
942
+34%
395
-58%
433
+10%
415
-4%
509
+23%
712
+40%
1 676
+135%
1 772
+6%
1 574
-11%
1 346
-14%
265
-80%
235
-11%
210
-10%
209
0%
207
-1%
61
-70%
145
+136%
199
+38%
204
+2%
Financing Cash Flow
Net Issuance of Debt
447
296
190
669
(40)
1 351
3 704
3 389
4 773
4 152
971
1 198
487
(431)
38
(216)
(662)
(1 249)
(1 672)
(1 635)
(1 878)
(2 417)
(1 870)
(1 866)
(1 478)
(390)
(759)
(652)
(1 609)
(1 517)
(1 215)
(1 367)
(283)
(234)
(198)
(27)
(90)
(99)
(140)
(166)
(135)
Cash Paid for Dividends
(232)
(263)
(251)
(325)
(397)
(258)
(266)
(231)
(278)
(294)
(386)
(330)
(229)
(422)
(457)
(472)
(499)
(469)
(451)
(399)
(398)
(388)
(287)
(251)
(232)
(204)
(211)
(187)
(203)
(142)
(112)
(85)
(33)
(54)
(53)
(52)
(50)
(49)
(48)
(52)
(49)
Other
251
(46)
129
(118)
3 462
3 709
3 530
3 515
(39)
(623)
(567)
(384)
(394)
201
149
(81)
(100)
(121)
(39)
15
(7)
373
291
302
312
(112)
(117)
(133)
(297)
(323)
(366)
(335)
(264)
(147)
(103)
(149)
(55)
(80)
(125)
(52)
(69)
Cash from Financing Activities
466
N/A
(12)
N/A
68
N/A
226
+231%
3 025
+1 238%
4 802
+59%
6 968
+45%
6 674
-4%
4 456
-33%
3 235
-27%
18
-99%
485
+2 563%
(135)
N/A
(652)
-383%
(269)
+59%
(769)
-186%
(1 261)
-64%
(1 838)
-46%
(2 162)
-18%
(2 019)
+7%
(2 283)
-13%
(2 433)
-7%
(1 866)
+23%
(1 815)
+3%
(1 399)
+23%
(706)
+49%
(1 086)
-54%
(972)
+11%
(2 109)
-117%
(1 983)
+6%
(1 693)
+15%
(1 788)
-6%
(580)
+68%
(435)
+25%
(353)
+19%
(227)
+36%
(195)
+14%
(228)
-17%
(314)
-38%
(270)
+14%
(253)
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
(5)
(7)
(8)
(4)
5
11
4
2
7
7
13
(7)
36
42
45
69
(27)
(44)
(39)
(24)
37
45
38
16
(2)
(6)
(1)
2
(3)
(1)
5
6
12
14
3
1
(1)
(0)
(2)
(2)
Net Change in Cash
541
N/A
194
-64%
(389)
N/A
53
N/A
2 398
+4 459%
1 983
-17%
2 819
+42%
2 322
-18%
212
-91%
1 648
+676%
(744)
N/A
118
N/A
(445)
N/A
(1 272)
-186%
406
N/A
(970)
N/A
(1 646)
-70%
(1 535)
+7%
(2 774)
-81%
(1 355)
+51%
(1 308)
+3%
(1 601)
-22%
(1 038)
+35%
(1 443)
-39%
(742)
+49%
(47)
+94%
443
N/A
689
+56%
164
-76%
21
-87%
(347)
N/A
(640)
-84%
(402)
+37%
(278)
+31%
(164)
+41%
12
N/A
29
+132%
(85)
N/A
(33)
+61%
(60)
-81%
(75)
-26%
Free Cash Flow
Free Cash Flow
20
N/A
(93)
N/A
(359)
-286%
(164)
+54%
(167)
-2%
422
N/A
636
+51%
900
+42%
670
-26%
493
-26%
174
-65%
(308)
N/A
(9)
+97%
(345)
-3 573%
632
N/A
437
-31%
285
-35%
426
+49%
(493)
N/A
(273)
+45%
(149)
+45%
(65)
+56%
(202)
-209%
(81)
+60%
190
N/A
229
+20%
993
+334%
908
-9%
546
-40%
189
-65%
(261)
N/A
(231)
+11%
(113)
+51%
(104)
+8%
(44)
+58%
18
N/A
11
-40%
78
+609%
133
+70%
3
-98%
(38)
N/A

See Also

Discover More