
SIASUN Robot & Automation Co Ltd
SZSE:300024

Intrinsic Value
The intrinsic value of one
SIASUN Robot & Automation Co Ltd
stock under the Base Case scenario is
8.23
CNY.
Compared to the current market price of 17.83 CNY,
SIASUN Robot & Automation Co Ltd
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SIASUN Robot & Automation Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SIASUN Robot & Automation Co Ltd
Balance Sheet Decomposition
SIASUN Robot & Automation Co Ltd
Current Assets | 8.3B |
Cash & Short-Term Investments | 2.2B |
Receivables | 2.1B |
Other Current Assets | 4.1B |
Non-Current Assets | 3.8B |
Long-Term Investments | 1.4B |
PP&E | 1.6B |
Intangibles | 691.5m |
Other Non-Current Assets | 203.2m |
Free Cash Flow Analysis
SIASUN Robot & Automation Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
SIASUN Robot & Automation Co Ltd
Revenue
|
4B
CNY
|
Cost of Revenue
|
-3.4B
CNY
|
Gross Profit
|
549.7m
CNY
|
Operating Expenses
|
-575.9m
CNY
|
Operating Income
|
-26.2m
CNY
|
Other Expenses
|
54.6m
CNY
|
Net Income
|
28.4m
CNY
|
Profitability Score
Profitability Due Diligence
SIASUN Robot & Automation Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
SIASUN Robot & Automation Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SIASUN Robot & Automation Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
SIASUN Robot & Automation Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SIASUN Robot & Automation Co Ltd
According to Wall Street analysts, the average 1-year price target for
SIASUN Robot & Automation Co Ltd
is 8.26 CNY
with a low forecast of 8.18 CNY and a high forecast of 8.51 CNY.
Dividends
Current shareholder yield for SIASUN Robot & Automation Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIASUN Robot & Automation Co Ltd
stock under the Base Case scenario is
8.23
CNY.
Compared to the current market price of 17.83 CNY,
SIASUN Robot & Automation Co Ltd
is
Overvalued by 54%.