Dayu Water-saving Group Co Ltd
SZSE:300021

Watchlist Manager
Dayu Water-saving Group Co Ltd Logo
Dayu Water-saving Group Co Ltd
SZSE:300021
Watchlist
Price: 4.44 CNY -0.45% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Dayu Water-saving Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dayu Water-saving Group Co Ltd stock under the Base Case scenario is 4.54 CNY. Compared to the current market price of 4.44 CNY, Dayu Water-saving Group Co Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.54 CNY
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dayu Water-saving Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dayu Water-saving Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dayu Water-saving Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dayu Water-saving Group Co Ltd

Provide an overview of the primary business activities
of Dayu Water-saving Group Co Ltd.

What unique competitive advantages
does Dayu Water-saving Group Co Ltd hold over its rivals?

What risks and challenges
does Dayu Water-saving Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dayu Water-saving Group Co Ltd.

Provide P/S
for Dayu Water-saving Group Co Ltd.

Provide P/E
for Dayu Water-saving Group Co Ltd.

Provide P/OCF
for Dayu Water-saving Group Co Ltd.

Provide P/FCFE
for Dayu Water-saving Group Co Ltd.

Provide P/B
for Dayu Water-saving Group Co Ltd.

Provide EV/S
for Dayu Water-saving Group Co Ltd.

Provide EV/GP
for Dayu Water-saving Group Co Ltd.

Provide EV/EBITDA
for Dayu Water-saving Group Co Ltd.

Provide EV/EBIT
for Dayu Water-saving Group Co Ltd.

Provide EV/OCF
for Dayu Water-saving Group Co Ltd.

Provide EV/FCFF
for Dayu Water-saving Group Co Ltd.

Provide EV/IC
for Dayu Water-saving Group Co Ltd.

Show me price targets
for Dayu Water-saving Group Co Ltd made by professional analysts.

What are the Revenue projections
for Dayu Water-saving Group Co Ltd?

How accurate were the past Revenue estimates
for Dayu Water-saving Group Co Ltd?

What are the Net Income projections
for Dayu Water-saving Group Co Ltd?

How accurate were the past Net Income estimates
for Dayu Water-saving Group Co Ltd?

What are the EPS projections
for Dayu Water-saving Group Co Ltd?

How accurate were the past EPS estimates
for Dayu Water-saving Group Co Ltd?

What are the EBIT projections
for Dayu Water-saving Group Co Ltd?

How accurate were the past EBIT estimates
for Dayu Water-saving Group Co Ltd?

Compare the revenue forecasts
for Dayu Water-saving Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dayu Water-saving Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dayu Water-saving Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dayu Water-saving Group Co Ltd compared to its peers.

Compare the P/E ratios
of Dayu Water-saving Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dayu Water-saving Group Co Ltd with its peers.

Analyze the financial leverage
of Dayu Water-saving Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Dayu Water-saving Group Co Ltd.

Provide ROE
for Dayu Water-saving Group Co Ltd.

Provide ROA
for Dayu Water-saving Group Co Ltd.

Provide ROIC
for Dayu Water-saving Group Co Ltd.

Provide ROCE
for Dayu Water-saving Group Co Ltd.

Provide Gross Margin
for Dayu Water-saving Group Co Ltd.

Provide Operating Margin
for Dayu Water-saving Group Co Ltd.

Provide Net Margin
for Dayu Water-saving Group Co Ltd.

Provide FCF Margin
for Dayu Water-saving Group Co Ltd.

Show all solvency ratios
for Dayu Water-saving Group Co Ltd.

Provide D/E Ratio
for Dayu Water-saving Group Co Ltd.

Provide D/A Ratio
for Dayu Water-saving Group Co Ltd.

Provide Interest Coverage Ratio
for Dayu Water-saving Group Co Ltd.

Provide Altman Z-Score Ratio
for Dayu Water-saving Group Co Ltd.

Provide Quick Ratio
for Dayu Water-saving Group Co Ltd.

Provide Current Ratio
for Dayu Water-saving Group Co Ltd.

Provide Cash Ratio
for Dayu Water-saving Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dayu Water-saving Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dayu Water-saving Group Co Ltd?

What is the current Free Cash Flow
of Dayu Water-saving Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dayu Water-saving Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dayu Water-saving Group Co Ltd

Current Assets 5.4B
Cash & Short-Term Investments 1B
Receivables 3.8B
Other Current Assets 582.6m
Non-Current Assets 2.5B
Long-Term Investments 422.1m
PP&E 610.2m
Intangibles 448.4m
Other Non-Current Assets 1B
Current Liabilities 3.9B
Accounts Payable 2.2B
Accrued Liabilities 178.9m
Short-Term Debt 973.6m
Other Current Liabilities 550.3m
Non-Current Liabilities 2B
Long-Term Debt 1.5B
Other Non-Current Liabilities 495.9m
Efficiency

Earnings Waterfall
Dayu Water-saving Group Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
823.4m CNY
Operating Expenses
-687.3m CNY
Operating Income
136.1m CNY
Other Expenses
-91.6m CNY
Net Income
44.5m CNY

Free Cash Flow Analysis
Dayu Water-saving Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dayu Water-saving Group Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
44/100
Profitability
Score

Dayu Water-saving Group Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dayu Water-saving Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
45/100
Solvency
Score

Dayu Water-saving Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dayu Water-saving Group Co Ltd

There are no price targets for Dayu Water-saving Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dayu Water-saving Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dayu Water-saving Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dayu Water-saving Group Co Ltd Logo
Dayu Water-saving Group Co Ltd

Country

China

Industry

Machinery

Market Cap

3.8B CNY

Dividend Yield

0.68%

Description

DAYU Water-saving Group Co., Ltd. engages in the research and development, manufacture, and sale of water-saving irrigation materials. The company is headquartered in Tianjin, Tianjin and currently employs 2,780 full-time employees. The company went IPO on 2009-10-30. The firm's main products and services are divided into four categories: comprehensive informatization and automation solutions serving the field of agriculture, rural areas and water, including irrigation modernization solutions, intelligent irrigation systems, etc; sewage treatment equipment products and process solutions serving the field of rural sewage treatment; various product sequences serving the fields of agricultural water saving and rural sewage treatment, including integrated sewage treatment equipment, high-end drip irrigation pipes, drippers, etc, and information products and solutions serving water ecology and water environment, including smart water networking, smart water ecological platform, etc.

Contact

TIANJIN
Tianjin
No. 10 Minwang Avenue, Jingbin Industrial Park, Wuqing District
+862259679306
www.dyjs.com

IPO

2009-10-30

Employees

2 780

Officers

GM & Director
Mr. Yongsheng Xie
VP & CFO
Mr. Jinyan Song
Chief Scientific Officer and Dean of Research Institute
Mr. Zhanyi Gao
Executive VP & Non-Independent Director
Mr. Liqun Yan
Senior Vice President
Ms. Jing Cui
Vice President
Ms. Ying Tao
Show More
Non-Independent Director, Board Secretary & VP
Mr. Jing Chen
Show Less

See Also

Discover More
What is the Intrinsic Value of one Dayu Water-saving Group Co Ltd stock?

The intrinsic value of one Dayu Water-saving Group Co Ltd stock under the Base Case scenario is 4.54 CNY.

Is Dayu Water-saving Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.44 CNY, Dayu Water-saving Group Co Ltd is Undervalued by 2%.

Back to Top