Dayu Water-saving Group Co Ltd
SZSE:300021

Watchlist Manager
Dayu Water-saving Group Co Ltd Logo
Dayu Water-saving Group Co Ltd
SZSE:300021
Watchlist
Price: 4.44 CNY -0.45% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
Dayu Water-saving Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Dayu Water-saving Group Co Ltd stock under the Base Case scenario is 5.66 CNY. Compared to the current market price of 4.44 CNY, Dayu Water-saving Group Co Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.66 CNY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
66
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
vs History
0
vs Industry
10
Median 3Y
47.1
Median 5Y
40
Industry
20.7
vs History
0
vs Industry
19
Median 3Y
16
Median 5Y
5.8
Industry
15
vs History
53
vs Industry
44
Median 3Y
10.9
Median 5Y
11.9
Industry
21
vs History
82
vs Industry
52
Median 3Y
2
Median 5Y
2.3
Industry
1.9
vs History
73
vs Industry
52
Median 3Y
1.5
Median 5Y
1.8
Industry
1.7
vs History
68
vs Industry
49
Median 3Y
6.4
Median 5Y
7
Industry
6.3
vs History
0
vs Industry
17
Median 3Y
27.7
Median 5Y
21.3
Industry
12.8
vs History
0
vs Industry
21
Median 3Y
27.7
Median 5Y
21.3
Industry
16.4
vs History
0
vs Industry
13
Median 3Y
21.4
Median 5Y
6.1
Industry
15
vs History
vs Industry
9
Median 3Y
-13.4
Median 5Y
-10.2
Industry
18.4
vs History
82
vs Industry
57
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Dayu Water-saving Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dayu Water-saving Group Co Ltd
SZSE:300021
3.8B CNY 1.1 84.8 38.8 38.8
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top