Enjoyor Technology Co Ltd
SZSE:300020
Balance Sheet
Balance Sheet Decomposition
Enjoyor Technology Co Ltd
Enjoyor Technology Co Ltd
Balance Sheet
Enjoyor Technology Co Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
72
|
81
|
459
|
364
|
321
|
475
|
483
|
406
|
1 233
|
1 071
|
1 129
|
604
|
594
|
634
|
0
|
0
|
687
|
169
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
687
|
169
|
|
| Cash Equivalents |
15
|
72
|
81
|
459
|
364
|
321
|
468
|
482
|
403
|
1 231
|
1 071
|
1 128
|
604
|
594
|
634
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
43
|
84
|
116
|
246
|
360
|
471
|
688
|
814
|
1 591
|
1 582
|
1 659
|
1 434
|
1 598
|
1 817
|
3 537
|
3 879
|
3 881
|
3 653
|
3 267
|
|
| Accounts Receivables |
8
|
31
|
58
|
174
|
235
|
317
|
461
|
604
|
1 318
|
1 258
|
1 269
|
1 032
|
1 323
|
1 466
|
3 348
|
3 661
|
3 745
|
3 484
|
3 133
|
|
| Other Receivables |
36
|
53
|
59
|
72
|
126
|
154
|
226
|
209
|
273
|
324
|
391
|
402
|
275
|
351
|
189
|
218
|
136
|
169
|
134
|
|
| Inventory |
21
|
63
|
139
|
177
|
411
|
503
|
691
|
876
|
1 183
|
1 044
|
1 167
|
1 560
|
1 689
|
1 761
|
117
|
40
|
60
|
27
|
16
|
|
| Other Current Assets |
11
|
13
|
25
|
29
|
77
|
137
|
136
|
127
|
117
|
114
|
104
|
294
|
258
|
197
|
205
|
215
|
269
|
355
|
328
|
|
| Total Current Assets |
90
|
232
|
361
|
910
|
1 212
|
1 431
|
1 990
|
2 300
|
3 297
|
3 972
|
4 001
|
4 660
|
4 149
|
4 369
|
4 493
|
4 488
|
4 459
|
4 723
|
3 780
|
|
| PP&E Net |
8
|
8
|
34
|
35
|
44
|
51
|
52
|
71
|
92
|
83
|
203
|
176
|
201
|
563
|
212
|
414
|
417
|
484
|
600
|
|
| PP&E Gross |
0
|
0
|
34
|
35
|
44
|
51
|
52
|
71
|
92
|
83
|
203
|
176
|
201
|
563
|
212
|
414
|
417
|
484
|
600
|
|
| Accumulated Depreciation |
0
|
0
|
9
|
12
|
17
|
28
|
36
|
45
|
57
|
63
|
81
|
89
|
93
|
93
|
98
|
88
|
93
|
104
|
115
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
5
|
17
|
45
|
98
|
113
|
155
|
136
|
120
|
223
|
226
|
237
|
240
|
290
|
311
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
330
|
31
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
63
|
90
|
123
|
89
|
140
|
105
|
88
|
59
|
37
|
5
|
0
|
0
|
33
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
20
|
22
|
25
|
109
|
325
|
834
|
915
|
1 311
|
1 124
|
1 572
|
1 271
|
1 223
|
1 142
|
985
|
|
| Other Long-Term Assets |
1
|
3
|
4
|
5
|
7
|
15
|
18
|
17
|
30
|
117
|
73
|
71
|
210
|
135
|
174
|
174
|
226
|
253
|
216
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
330
|
31
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
98
N/A
|
243
+147%
|
399
+64%
|
950
+138%
|
1 264
+33%
|
1 527
+21%
|
2 167
+42%
|
2 553
+18%
|
4 079
+60%
|
4 730
+16%
|
5 469
+16%
|
6 063
+11%
|
6 078
+0%
|
6 473
+6%
|
6 714
+4%
|
6 589
-2%
|
6 565
0%
|
6 892
+5%
|
5 925
-14%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
12
|
39
|
81
|
144
|
226
|
345
|
466
|
664
|
1 095
|
960
|
919
|
871
|
876
|
960
|
996
|
806
|
1 004
|
649
|
701
|
|
| Accrued Liabilities |
0
|
4
|
1
|
1
|
3
|
3
|
37
|
63
|
107
|
145
|
119
|
125
|
193
|
134
|
121
|
90
|
96
|
93
|
60
|
|
| Short-Term Debt |
10
|
12
|
49
|
42
|
50
|
128
|
304
|
370
|
495
|
523
|
1 112
|
1 470
|
1 476
|
1 831
|
1 980
|
1 896
|
1 575
|
1 541
|
1 553
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
|
| Other Current Liabilities |
43
|
89
|
106
|
169
|
362
|
338
|
546
|
441
|
482
|
347
|
274
|
210
|
245
|
210
|
107
|
76
|
100
|
153
|
34
|
|
| Total Current Liabilities |
65
|
143
|
236
|
356
|
641
|
814
|
1 353
|
1 537
|
2 179
|
1 974
|
2 424
|
2 676
|
2 790
|
3 135
|
3 205
|
2 869
|
2 779
|
2 438
|
2 350
|
|
| Long-Term Debt |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
20
|
44
|
29
|
118
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
26
|
11
|
6
|
2
|
2
|
2
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
22
|
29
|
47
|
39
|
24
|
30
|
47
|
44
|
39
|
33
|
29
|
28
|
26
|
21
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
5
|
0
|
0
|
2
|
2
|
1
|
218
|
216
|
215
|
215
|
|
| Total Liabilities |
66
N/A
|
144
+119%
|
236
+64%
|
376
+59%
|
641
+71%
|
836
+31%
|
1 382
+65%
|
1 590
+15%
|
2 232
+40%
|
2 063
-8%
|
2 484
+20%
|
2 748
+11%
|
2 846
+4%
|
3 181
+12%
|
3 241
+2%
|
3 138
-3%
|
3 068
-2%
|
2 712
-12%
|
2 704
0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
30
|
52
|
60
|
80
|
160
|
240
|
240
|
243
|
277
|
655
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
795
|
795
|
|
| Retained Earnings |
0
|
23
|
55
|
104
|
153
|
219
|
309
|
443
|
606
|
689
|
830
|
937
|
932
|
1 049
|
1 168
|
1 260
|
1 306
|
1 043
|
102
|
|
| Additional Paid In Capital |
2
|
25
|
48
|
391
|
311
|
231
|
236
|
278
|
964
|
1 347
|
1 352
|
1 575
|
1 592
|
1 586
|
1 550
|
1 551
|
1 550
|
2 392
|
2 392
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
49
|
68
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
146
|
52
|
0
|
98
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33
N/A
|
100
+203%
|
163
+64%
|
575
+253%
|
623
+8%
|
691
+11%
|
785
+14%
|
963
+23%
|
1 847
+92%
|
2 666
+44%
|
2 985
+12%
|
3 315
+11%
|
3 232
-2%
|
3 291
+2%
|
3 473
+6%
|
3 451
-1%
|
3 496
+1%
|
4 181
+20%
|
3 220
-23%
|
|
| Total Liabilities & Equity |
98
N/A
|
243
+147%
|
399
+64%
|
950
+138%
|
1 264
+33%
|
1 527
+21%
|
2 167
+42%
|
2 553
+18%
|
4 079
+60%
|
4 730
+16%
|
5 469
+16%
|
6 063
+11%
|
6 078
+0%
|
6 473
+6%
|
6 714
+4%
|
6 589
-2%
|
6 565
0%
|
6 892
+5%
|
5 925
-14%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
201
|
343
|
396
|
528
|
528
|
528
|
528
|
534
|
609
|
630
|
631
|
656
|
656
|
656
|
656
|
656
|
656
|
795
|
795
|
|