Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 10.74 CNY -2.19% Market Closed
Market Cap: 25.9B CNY
Have any thoughts about
Wangsu Science & Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Wangsu Science & Technology Co Ltd stock under the Base Case scenario is 8.99 CNY. Compared to the current market price of 10.74 CNY, Wangsu Science & Technology Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.99 CNY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.5
P/S
P/S
Price to Sales
5.5
vs History
4
vs Industry
31
Median 3Y
3.5
Median 5Y
3.3
Industry
2.4
Forward
5.2
More Details
42.5
P/E
P/E
Price to Earnings
42.5
vs History
65
vs Industry
25
Median 3Y
55.3
Median 5Y
70.2
Industry
23.2
Forward
42.2
More Details
31.6
P/OCF
P/OCF
Price to OCF
31.6
vs History
19
vs Industry
31
Median 3Y
21.6
Median 5Y
20.7
Industry
17.4
More Details
20
P/FCFE
P/FCFE
Price to FCFE
20
vs History
57
vs Industry
29
Median 3Y
21.8
Median 5Y
19.9
Industry
21.3
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
7
vs Industry
55
Median 3Y
1.8
Median 5Y
1.9
Industry
2.9
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
1
vs Industry
37
Median 3Y
2.7
Median 5Y
2.6
Industry
2.4
Forward
4.3
More Details
14.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.3
vs History
7
vs Industry
25
Median 3Y
9
Median 5Y
9.3
Industry
4.9
More Details
50
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
50
vs History
49
vs Industry
13
Median 3Y
41.9
Median 5Y
43.3
Industry
12.9
Forward
28.4
More Details
50
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50
vs History
49
vs Industry
14
Median 3Y
41.9
Median 5Y
43.3
Industry
16.5
Forward
42.3
More Details
26.1
EV/OCF
EV/OCF
Enterprise Value to OCF
26.1
vs History
19
vs Industry
36
Median 3Y
13.5
Median 5Y
15.2
Industry
16.3
More Details
32.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.2
vs History
25
vs Industry
32
Median 3Y
20.1
Median 5Y
20.1
Industry
19
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
6
vs Industry
41
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Wangsu Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
26.2B CNY 5.5 42.5 50 50
CA
Shopify Inc
NYSE:SHOP
140.7B USD 17.1 101.7 139.1 144.7
US
Snowflake Inc.
NYSE:SNOW
55.7B USD 16.3 -49.4 -46.6 -40.7
US
Cloudflare Inc
NYSE:NET
38.7B USD 24.6 -412.1 -1 082.5 -234.1
US
GoDaddy Inc
NYSE:GDDY
28.8B USD 6.4 15.6 31.5 36.7
US
Verisign Inc
NASDAQ:VRSN
19.2B USD 12.4 22.3 18.4 19
US
MongoDB Inc
NASDAQ:MDB
18.3B USD 9.5 -91.2 -64.2 -59.6
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.9 -36.3 128.3 -144.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.4B USD 3.6 27.4 11.2 20.9
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.6 -365.9 -233.4 -90.3
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 130.1 111.1 162
P/E Multiple
Earnings Growth P/E to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average P/E: 56.6
42.5
38%
1.1
CA
Shopify Inc
NYSE:SHOP
101.7
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -412.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.4
110%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -365.9 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.1
1 359%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBITDA: 69.9
50
107%
0.5
CA
Shopify Inc
NYSE:SHOP
139.1
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 082.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.4
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
128.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.2
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -233.4 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
111.1
1 614%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBIT: 72.2
50
58%
0.9
CA
Shopify Inc
NYSE:SHOP
144.7
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -234.1 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.7
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19
12%
1.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -144.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.9
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
162
6 834%
0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.