Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 9.05 CNY -4.33% Market Closed
Market Cap: 22.1B CNY
Have any thoughts about
Wangsu Science & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wangsu Science & Technology Co Ltd

Revenue
4.8B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
433.2m CNY
Other Expenses
183.3m CNY
Net Income
616.5m CNY

Income Statement
Wangsu Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 772
N/A
1 911
+8%
2 049
+7%
2 273
+11%
2 555
+12%
2 932
+15%
3 346
+14%
3 751
+12%
4 143
+10%
4 447
+7%
4 647
+5%
4 833
+4%
5 021
+4%
5 373
+7%
5 725
+7%
5 990
+5%
6 207
+4%
6 338
+2%
6 471
+2%
6 436
-1%
6 276
-2%
6 008
-4%
5 913
-2%
5 915
+0%
5 893
0%
5 687
-3%
5 159
-9%
4 675
-9%
4 482
-4%
4 575
+2%
4 769
+4%
5 054
+6%
5 062
+0%
5 084
+0%
5 021
-1%
4 877
-3%
4 864
0%
4 705
-3%
4 657
-1%
4 679
+0%
4 798
+3%
Gross Profit
Cost of Revenue
(1 063)
(1 104)
(1 154)
(1 253)
(1 401)
(1 620)
(1 857)
(2 091)
(2 339)
(2 582)
(2 794)
(3 040)
(3 236)
(3 476)
(3 706)
(3 869)
(4 068)
(4 237)
(4 470)
(4 595)
(4 608)
(4 498)
(4 496)
(4 470)
(4 429)
(4 249)
(3 857)
(3 486)
(3 331)
(3 419)
(3 594)
(3 859)
(3 828)
(3 754)
(3 659)
(3 452)
(3 399)
(3 199)
(3 123)
(3 144)
(3 279)
Gross Profit
708
N/A
807
+14%
894
+11%
1 020
+14%
1 154
+13%
1 312
+14%
1 489
+13%
1 660
+11%
1 804
+9%
1 865
+3%
1 854
-1%
1 792
-3%
1 786
0%
1 897
+6%
2 019
+6%
2 121
+5%
2 140
+1%
2 100
-2%
2 002
-5%
1 841
-8%
1 668
-9%
1 509
-10%
1 417
-6%
1 446
+2%
1 464
+1%
1 437
-2%
1 302
-9%
1 189
-9%
1 151
-3%
1 156
+0%
1 175
+2%
1 195
+2%
1 234
+3%
1 331
+8%
1 361
+2%
1 425
+5%
1 465
+3%
1 507
+3%
1 534
+2%
1 536
+0%
1 519
-1%
Operating Income
Operating Expenses
(348)
(363)
(384)
(416)
(461)
(545)
(620)
(684)
(726)
(779)
(829)
(900)
(1 045)
(1 160)
(1 237)
(1 306)
(1 326)
(1 379)
(1 405)
(1 424)
(1 419)
(1 347)
(2 117)
(2 018)
(1 965)
(1 202)
(1 128)
(1 132)
(1 140)
(1 219)
(1 212)
(1 200)
(1 181)
(1 140)
(1 104)
(1 113)
(1 117)
(1 090)
(1 157)
(1 130)
(1 086)
Selling, General & Administrative
(333)
(218)
(377)
(408)
(458)
(290)
(600)
(667)
(708)
(402)
(814)
(942)
(977)
(750)
(1 058)
(1 079)
(1 106)
(835)
(1 034)
(883)
(850)
(749)
(710)
(680)
(639)
(667)
(662)
(688)
(702)
(703)
(723)
(714)
(696)
(656)
(668)
(679)
(690)
(639)
(676)
(662)
(627)
Research & Development
0
(122)
0
0
0
(225)
0
0
0
(335)
0
0
(127)
(428)
0
0
(225)
(507)
(376)
(566)
(626)
(539)
(702)
(658)
(629)
(475)
(537)
(520)
(518)
(448)
(540)
(528)
(522)
(450)
(494)
(498)
(485)
(447)
(496)
(476)
(466)
Depreciation & Amortization
0
(21)
0
0
0
(28)
0
0
0
(37)
0
0
0
(66)
0
0
0
(91)
0
0
0
(138)
0
0
0
(128)
0
0
0
(121)
0
0
0
(82)
0
0
0
(68)
0
0
0
Other Operating Expenses
(15)
(1)
(7)
(8)
(4)
(3)
(20)
(17)
(18)
(4)
(14)
43
59
84
(179)
(226)
5
54
4
24
57
79
(705)
(680)
(697)
68
71
76
80
54
51
43
36
48
58
63
57
65
15
7
8
Operating Income
360
N/A
445
+23%
510
+15%
605
+18%
693
+15%
767
+11%
870
+13%
977
+12%
1 079
+10%
1 086
+1%
1 025
-6%
892
-13%
741
-17%
736
-1%
782
+6%
816
+4%
813
0%
721
-11%
596
-17%
417
-30%
249
-40%
162
-35%
(700)
N/A
(572)
+18%
(502)
+12%
236
N/A
174
-26%
57
-67%
11
-81%
(63)
N/A
(37)
+41%
(4)
+89%
52
N/A
190
+262%
257
+35%
312
+21%
348
+11%
417
+20%
377
-10%
405
+7%
433
+7%
Pre-Tax Income
Interest Income Expense
30
33
37
46
48
48
48
58
66
161
183
202
207
99
75
91
102
128
134
811
824
88
831
126
77
54
70
96
156
234
203
167
162
63
49
164
203
262
359
297
226
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
(8)
(2)
(1)
(1)
(3)
(8)
0
(6)
(5)
(192)
0
(35)
(35)
(71)
0
2
2
(41)
9
10
12
(33)
0
0
4
(34)
4
11
19
Gain/Loss on Disposition of Assets
(8)
(6)
(7)
0
(7)
(4)
(6)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
40
30
23
3
51
68
97
118
85
87
67
36
30
17
13
14
10
7
6
(29)
(78)
(36)
(139)
(151)
(109)
(0)
(74)
(30)
(19)
7
(36)
(37)
(55)
(26)
(63)
(83)
(78)
6
(30)
(9)
2
Pre-Tax Income
423
N/A
501
+19%
564
+12%
653
+16%
786
+20%
879
+12%
1 008
+15%
1 146
+14%
1 222
+7%
1 326
+9%
1 266
-5%
1 121
-11%
970
-14%
850
-12%
868
+2%
919
+6%
922
+0%
848
-8%
736
-13%
1 193
+62%
991
-17%
22
-98%
(9)
N/A
(632)
-7 161%
(568)
+10%
218
N/A
170
-22%
125
-26%
149
+19%
138
-8%
138
+0%
135
-2%
172
+27%
194
+13%
243
+25%
394
+62%
477
+21%
651
+37%
711
+9%
704
-1%
680
-3%
Net Income
Tax Provision
(14)
(18)
(30)
(41)
(51)
(49)
(69)
(53)
(34)
(78)
(63)
(43)
(73)
(33)
(39)
(72)
(61)
(51)
(35)
(35)
(26)
16
23
39
39
1
4
9
3
26
35
23
23
(10)
(18)
(41)
(43)
(45)
(55)
(49)
(59)
Income from Continuing Operations
409
484
534
612
735
830
940
1 093
1 188
1 248
1 203
1 078
896
817
828
847
861
798
701
1 158
965
37
14
(592)
(530)
220
174
134
152
164
173
158
194
184
225
353
434
606
655
655
621
Income to Minority Interest
0
0
0
0
1
2
2
2
2
2
2
2
10
14
23
17
10
7
(4)
2
0
(3)
(3)
(2)
(2)
1
1
1
1
2
2
3
5
6
9
9
7
7
1
(3)
(4)
Net Income (Common)
409
N/A
484
+18%
534
+10%
613
+15%
736
+20%
831
+13%
942
+13%
1 095
+16%
1 189
+9%
1 250
+5%
1 205
-4%
1 081
-10%
907
-16%
830
-8%
852
+3%
864
+1%
871
+1%
804
-8%
697
-13%
1 160
+66%
965
-17%
35
-96%
11
-68%
(594)
N/A
(532)
+11%
220
N/A
175
-21%
135
-23%
153
+14%
165
+8%
175
+6%
161
-8%
199
+24%
191
-4%
234
+23%
362
+55%
441
+22%
613
+39%
657
+7%
652
-1%
616
-5%
EPS (Diluted)
0.19
N/A
0.23
+21%
0.24
+4%
0.28
+17%
0.34
+21%
0.39
+15%
0.44
+13%
0.47
+7%
0.49
+4%
0.52
+6%
0.51
-2%
0.45
-12%
0.37
-18%
0.34
-8%
0.35
+3%
0.36
+3%
0.37
+3%
0.33
-11%
0.3
-9%
0.49
+63%
0.41
-16%
0.01
-98%
0.02
+100%
-0.23
N/A
-0.21
+9%
0.09
N/A
0.07
-22%
0.05
-29%
0.06
+20%
0.07
+17%
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.1
+25%
0.15
+50%
0.18
+20%
0.25
+39%
0.27
+8%
0.26
-4%
0.25
-4%

See Also

Discover More