A

Aier Eye Hospital Group Co Ltd
SZSE:300015

Watchlist Manager
Aier Eye Hospital Group Co Ltd
SZSE:300015
Watchlist
Price: 13.11 CNY 3.07% Market Closed
Market Cap: 122.3B CNY

Relative Value

The Relative Value of one Aier Eye Hospital Group Co Ltd stock under the Base Case scenario is 18.73 CNY. Compared to the current market price of 13.11 CNY, Aier Eye Hospital Group Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.73 CNY
Undervaluation 30%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
22
Median 3Y
8.9
Median 5Y
11.5
Industry
2.2
Forward
5.7
vs History
90
vs Industry
16
Median 3Y
50.9
Median 5Y
76
Industry
21.8
Forward
32.5
vs History
82
vs Industry
13
Median 3Y
30.5
Median 5Y
44.5
Industry
13.4
vs History
77
vs Industry
12
Median 3Y
48.6
Median 5Y
54.1
Industry
19
vs History
88
vs Industry
11
Median 3Y
9.1
Median 5Y
14.8
Industry
2.1
vs History
88
vs Industry
20
Median 3Y
8.7
Median 5Y
11.4
Industry
2.3
Forward
5.7
vs History
85
vs Industry
16
Median 3Y
17.3
Median 5Y
23.1
Industry
4.8
vs History
84
vs Industry
12
Median 3Y
34
Median 5Y
47.8
Industry
11.4
Forward
19.2
vs History
84
vs Industry
17
Median 3Y
34
Median 5Y
47.8
Industry
15.5
Forward
22.6
vs History
80
vs Industry
14
Median 3Y
31.2
Median 5Y
44.5
Industry
13.3
vs History
77
vs Industry
10
Median 3Y
45.6
Median 5Y
66.4
Industry
17.1
vs History
92
vs Industry
14
Median 3Y
7.4
Median 5Y
11.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Aier Eye Hospital Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
122.3B CNY 5.9 33.7 25.4 25.4
US
HCA Healthcare Inc
NYSE:HCA
82B USD 1.2 14.2 8.5 11.2
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
60.5B MYR 2.5 22.8 12 17.1
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1T INR 15.9 102.9 61.9 74.8
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
69.8B BRL 1.4 18.1 7.3 8.9
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
999.7B INR 4.7 76.3 36.1 47.6
US
Tenet Healthcare Corp
NYSE:THC
11.6B USD 0.6 3.6 5.4 6.7
US
Encompass Health Corp
NYSE:EHC
11.4B USD 2.1 25.2 11.8 15.8