EVE Energy Co Ltd
SZSE:300014

Watchlist Manager
EVE Energy Co Ltd Logo
EVE Energy Co Ltd
SZSE:300014
Watchlist
Price: 46.36 CNY -1.07%
Market Cap: 94.8B CNY
Have any thoughts about
EVE Energy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
EVE Energy Co Ltd

Revenue
47.5B CNY
Cost of Revenue
-39.4B CNY
Gross Profit
8B CNY
Operating Expenses
-4B CNY
Operating Income
4B CNY
Other Expenses
36.3m CNY
Net Income
4B CNY

Income Statement
EVE Energy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 137
N/A
1 239
+9%
1 209
-2%
1 300
+8%
1 340
+3%
1 278
-5%
1 349
+6%
1 444
+7%
1 536
+6%
1 827
+19%
2 340
+28%
2 524
+8%
2 862
+13%
2 879
+1%
2 982
+4%
3 096
+4%
3 522
+14%
4 004
+14%
4 351
+9%
4 765
+10%
4 997
+5%
5 919
+18%
6 412
+8%
6 623
+3%
7 058
+7%
7 174
+2%
8 162
+14%
9 811
+20%
11 546
+18%
14 270
+24%
16 900
+18%
20 676
+22%
25 266
+22%
29 735
+18%
36 304
+22%
40 756
+12%
44 353
+9%
47 549
+7%
48 784
+3%
46 915
-4%
47 467
+1%
Gross Profit
Cost of Revenue
(832)
(926)
(899)
(967)
(982)
(919)
(972)
(1 047)
(1 107)
(1 301)
(1 665)
(1 815)
(2 055)
(2 037)
(2 116)
(2 202)
(2 583)
(3 061)
(3 330)
(3 672)
(3 819)
(4 305)
(4 592)
(4 662)
(4 968)
(5 052)
(5 815)
(7 077)
(8 448)
(10 828)
(13 303)
(16 978)
(21 140)
(25 051)
(30 458)
(33 946)
(37 079)
(39 619)
(40 837)
(39 023)
(39 444)
Gross Profit
306
N/A
313
+2%
310
-1%
333
+8%
358
+7%
359
+0%
377
+5%
397
+5%
429
+8%
526
+22%
674
+28%
709
+5%
807
+14%
842
+4%
866
+3%
894
+3%
939
+5%
943
+0%
1 021
+8%
1 093
+7%
1 179
+8%
1 614
+37%
1 820
+13%
1 960
+8%
2 090
+7%
2 122
+2%
2 347
+11%
2 734
+17%
3 097
+13%
3 441
+11%
3 597
+5%
3 699
+3%
4 127
+12%
4 684
+14%
5 846
+25%
6 810
+16%
7 274
+7%
7 931
+9%
7 947
+0%
7 893
-1%
8 023
+2%
Operating Income
Operating Expenses
(129)
(162)
(209)
(273)
(279)
(273)
(235)
(238)
(249)
(275)
(331)
(345)
(382)
(431)
(523)
(564)
(666)
(661)
(693)
(732)
(785)
(928)
(937)
(976)
(992)
(1 071)
(1 203)
(1 327)
(1 568)
(1 875)
(2 149)
(2 382)
(2 605)
(2 488)
(3 446)
(3 464)
(3 151)
(3 541)
(3 527)
(3 606)
(4 023)
Selling, General & Administrative
(127)
(158)
(137)
(216)
(224)
(218)
(170)
(231)
(238)
(244)
(222)
(313)
(336)
(339)
(344)
(371)
(458)
(457)
(379)
(407)
(322)
(340)
(476)
(488)
(575)
(638)
(548)
(640)
(676)
(836)
(1 142)
(1 206)
(1 322)
(1 413)
(2 214)
(2 273)
(2 294)
(2 480)
(2 465)
(2 452)
(2 592)
Research & Development
0
0
(60)
0
0
0
(52)
0
0
0
(95)
0
0
(52)
(180)
0
0
(157)
(271)
(270)
(372)
(424)
(389)
(476)
(526)
(617)
(566)
(776)
(961)
(1 114)
(1 170)
(1 503)
(1 648)
(1 818)
(1 948)
(2 475)
(2 481)
(2 663)
(2 417)
(2 726)
(2 937)
Depreciation & Amortization
0
0
(11)
0
0
0
(13)
0
0
0
(15)
0
0
0
(17)
0
0
0
(65)
0
0
0
(93)
0
0
0
(187)
0
0
0
(200)
0
0
0
(268)
0
0
0
(405)
0
0
Other Operating Expenses
0
(3)
(1)
(57)
(56)
(56)
(1)
(7)
(11)
(32)
1
(32)
(46)
(41)
18
(193)
(208)
(47)
22
(55)
(90)
(164)
21
(11)
109
184
98
89
70
75
364
327
366
743
984
1 284
1 624
1 602
1 759
1 572
1 506
Operating Income
177
N/A
151
-14%
101
-33%
61
-40%
78
+29%
86
+10%
142
+65%
159
+12%
181
+13%
250
+38%
343
+37%
364
+6%
425
+17%
411
-3%
343
-16%
331
-4%
273
-17%
282
+3%
328
+16%
361
+10%
394
+9%
686
+74%
883
+29%
985
+12%
1 098
+12%
1 051
-4%
1 143
+9%
1 407
+23%
1 530
+9%
1 566
+2%
1 448
-8%
1 317
-9%
1 522
+16%
2 197
+44%
2 400
+9%
3 346
+39%
4 124
+23%
4 390
+6%
4 420
+1%
4 286
-3%
4 000
-7%
Pre-Tax Income
Interest Income Expense
(1)
(9)
(15)
(19)
(24)
(13)
(13)
(8)
(2)
(10)
(4)
(4)
104
124
15
164
80
196
217
368
544
729
751
714
446
403
786
1 073
1 629
1 740
1 617
1 412
1 144
1 208
1 118
1 116
910
541
437
298
407
Non-Reccuring Items
0
0
(51)
0
0
0
11
0
0
0
0
(3)
(5)
(6)
125
(6)
(4)
(4)
59
1
(1)
0
(1)
0
(4)
(6)
(1)
(5)
(3)
(3)
(12)
(6)
(5)
(9)
(23)
(10)
(9)
(8)
(37)
(12)
(17)
Gain/Loss on Disposition of Assets
0
0
(2)
(3)
(6)
0
(44)
(48)
(45)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
5
66
66
65
61
86
96
96
50
20
21
16
14
(1)
(4)
(1)
(1)
2
0
(1)
(1)
(1)
(8)
(11)
(13)
(1)
(28)
(31)
(32)
(12)
(36)
(32)
(34)
2
(10)
(13)
(9)
10
(18)
(14)
Pre-Tax Income
181
N/A
148
-18%
100
-33%
104
+5%
113
+8%
133
+18%
181
+36%
200
+10%
229
+15%
290
+27%
359
+24%
378
+5%
540
+43%
543
+1%
482
-11%
484
+0%
348
-28%
473
+36%
606
+28%
730
+21%
936
+28%
1 414
+51%
1 626
+15%
1 690
+4%
1 529
-10%
1 436
-6%
1 918
+34%
2 447
+28%
3 125
+28%
3 270
+5%
3 041
-7%
2 687
-12%
2 628
-2%
3 361
+28%
3 498
+4%
4 442
+27%
5 011
+13%
4 913
-2%
4 829
-2%
4 554
-6%
4 376
-4%
Net Income
Tax Provision
(25)
(23)
(20)
(22)
(19)
(17)
(15)
(17)
(23)
(32)
(44)
(44)
(66)
(61)
(49)
(42)
(19)
(15)
(23)
(19)
(8)
(42)
(77)
(87)
(112)
(93)
(237)
(298)
(182)
(142)
108
217
143
33
174
51
(69)
(19)
(309)
(278)
(239)
Income from Continuing Operations
156
124
80
82
94
116
166
183
207
258
315
334
475
483
433
442
329
458
583
711
929
1 372
1 549
1 604
1 418
1 343
1 681
2 149
2 943
3 128
3 149
2 903
2 771
3 394
3 672
4 494
4 942
4 894
4 520
4 276
4 137
Income to Minority Interest
(1)
(2)
3
1
(1)
(1)
(15)
(21)
(28)
(42)
(63)
(66)
(80)
(66)
(30)
(18)
0
1
(12)
(15)
(17)
(21)
(27)
(30)
(33)
(33)
(29)
(102)
(159)
(207)
(244)
(123)
(1)
(38)
(163)
(366)
(641)
(627)
(470)
(300)
(100)
Net Income (Common)
155
N/A
123
-21%
83
-32%
83
+0%
92
+11%
114
+24%
151
+32%
162
+7%
179
+10%
216
+21%
252
+16%
268
+6%
395
+48%
416
+5%
403
-3%
424
+5%
330
-22%
459
+39%
571
+24%
697
+22%
913
+31%
1 351
+48%
1 522
+13%
1 574
+3%
1 385
-12%
1 309
-5%
1 652
+26%
2 046
+24%
2 783
+36%
2 922
+5%
2 906
-1%
2 780
-4%
2 770
0%
3 356
+21%
3 509
+5%
4 128
+18%
4 301
+4%
4 268
-1%
4 050
-5%
3 976
-2%
4 037
+2%
EPS (Diluted)
0.11
N/A
0.09
-18%
0.05
-44%
0.06
+20%
0.06
N/A
0.07
+17%
0.1
+43%
0.1
N/A
0.11
+10%
0.13
+18%
0.16
+23%
0.16
N/A
0.24
+50%
0.26
+8%
0.25
-4%
0.27
+8%
0.21
-22%
0.29
+38%
0.35
+21%
0.43
+23%
0.51
+19%
0.73
+43%
0.86
+18%
0.87
+1%
0.76
-13%
0.72
-5%
0.89
+24%
1.09
+22%
1.48
+36%
1.54
+4%
1.54
N/A
1.44
-6%
1.5
+4%
1.73
+15%
1.83
+6%
2.02
+10%
2.08
+3%
2.04
-2%
1.97
-3%
1.93
-2%
1.96
+2%

See Also

Discover More