D

Doushen Beijing Education &Technology Inc
SZSE:300010

Watchlist Manager
Doushen Beijing Education &Technology Inc
SZSE:300010
Watchlist
Price: 6.97 CNY -0.43% Market Closed
Market Cap: 14.4B CNY

Relative Value

The Relative Value of one Doushen Beijing Education &Technology Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.97 CNY, Doushen Beijing Education &Technology Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Doushen Beijing Education &Technology Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
5
Median 3Y
3.3
Median 5Y
4.3
Industry
2.3
Forward
14.1
vs History
14
vs Industry
9
Median 3Y
-3.4
Median 5Y
-3.4
Industry
22.1
Forward
112.8
vs History
22
vs Industry
4
Median 3Y
52.6
Median 5Y
45
Industry
16.7
vs History
7
vs Industry
0
Median 3Y
37.2
Median 5Y
-7.5
Industry
20.9
vs History
22
vs Industry
6
Median 3Y
5.4
Median 5Y
5.6
Industry
2.8
vs History
7
vs Industry
6
Median 3Y
4.4
Median 5Y
5.1
Industry
2.3
Forward
14.3
vs History
7
vs Industry
4
Median 3Y
15.7
Median 5Y
16.3
Industry
4.6
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
12.2
Forward
89.5
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
15.7
Forward
94.3
vs History
22
vs Industry
4
Median 3Y
73.9
Median 5Y
46.1
Industry
15.1
vs History
19
vs Industry
4
Median 3Y
82
Median 5Y
45.6
Industry
18.1
vs History
7
vs Industry
10
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Doushen Beijing Education &Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Doushen Beijing Education &Technology Inc
SZSE:300010
14.4B CNY 15.8 59.2 -68.3 -68.3
US
Visa Inc
NYSE:V
655.3B USD 17.8 33.3 25.8 27
US
Mastercard Inc
NYSE:MA
487.6B USD 17.3 37.9 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.7B USD 6 30.2 20.6 22.9
US
Fiserv Inc
NYSE:FI
100.1B USD 4.9 32 13.7 20.9
US
PayPal Holdings Inc
NASDAQ:PYPL
64.9B USD 2 15.6 9.4 11.1
NL
Adyen NV
AEX:ADYEN
46.2B EUR 20.5 49.9 36.4 40.6
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.6 20.5 21.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.1B USD 4.2 29 14.7 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.6B EUR 5 24.4 13.5 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.2 36.7 22.1 28.6