D

Doushen Beijing Education &Technology Inc
SZSE:300010

Watchlist Manager
Doushen Beijing Education &Technology Inc
SZSE:300010
Watchlist
Price: 12.51 CNY 15.83%
Market Cap: 25.9B CNY
Have any thoughts about
Doushen Beijing Education &Technology Inc?
Write Note

Relative Value

The Relative Value of one Doushen Beijing Education &Technology Inc stock under the Base Case scenario is 1.64 CNY. Compared to the current market price of 12.51 CNY, Doushen Beijing Education &Technology Inc is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.64 CNY
Overvaluation 87%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
23
Median 3Y
3.2
Median 5Y
4.2
Industry
2.4
vs History
11
vs Industry
13
Median 3Y
-3.5
Median 5Y
-3.5
Industry
23.2
vs History
15
vs Industry
2
Median 3Y
45
Median 5Y
45
Industry
17
vs History
1
vs Industry
9
Median 3Y
31.3
Median 5Y
-7.5
Industry
21.6
vs History
15
vs Industry
20
Median 3Y
5.4
Median 5Y
5.4
Industry
2.9
vs History
1
vs Industry
21
Median 3Y
4.3
Median 5Y
4.9
Industry
2.4
vs History
1
vs Industry
12
Median 3Y
14.6
Median 5Y
15.9
Industry
4.9
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
13.1
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
16.8
vs History
15
vs Industry
2
Median 3Y
46.1
Median 5Y
46.1
Industry
16
vs History
20
vs Industry
3
Median 3Y
66.3
Median 5Y
45.6
Industry
18.8
vs History
1
vs Industry
44
Median 3Y
1.7
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Doushen Beijing Education &Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Doushen Beijing Education &Technology Inc
SZSE:300010
25.9B CNY 30.1 165.5 -100 -100
US
Visa Inc
NYSE:V
590B USD 16.9 31.4 24.4 25.4
US
Mastercard Inc
NYSE:MA
478.8B USD 17.6 38.9 28.8 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
123.1B USD 6.3 32 21.7 24.1
US
Fiserv Inc
NYSE:FI
120.2B USD 6 39.2 16.1 25
US
PayPal Holdings Inc
NASDAQ:PYPL
86.3B USD 2.7 19.5 12.5 14.8
US
Paychex Inc
NASDAQ:PAYX
52.5B USD 9.9 30.9 22 23.7
US
Block Inc
NYSE:SQ
51.4B USD 2.2 45.5 26 32.9
US
Fidelity National Information Services Inc
NYSE:FIS
48B USD 4.8 33.8 13.3 34.3
NL
Adyen NV
AEX:ADYEN
39.7B EUR 19.4 48 37 41.6
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 5 23.8 15.6 18.7

See Also

Discover More
Back to Top