
Anhui Anke Biotechnology Group Co Ltd
SZSE:300009

Cash Flow Statement
Cash Flow Statement
Anhui Anke Biotechnology Group Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(62)
|
(51)
|
(58)
|
(57)
|
(60)
|
(58)
|
(63)
|
(65)
|
(67)
|
(84)
|
(88)
|
(90)
|
(100)
|
(136)
|
(155)
|
(178)
|
(183)
|
(151)
|
(155)
|
(170)
|
(163)
|
(163)
|
(151)
|
(142)
|
(149)
|
(167)
|
(177)
|
(201)
|
(212)
|
(193)
|
(200)
|
(219)
|
(217)
|
(233)
|
(234)
|
(211)
|
(219)
|
(227)
|
(227)
|
(231)
|
(229)
|
|
Change in Working Capital |
(242)
|
(260)
|
(280)
|
(293)
|
(276)
|
(320)
|
(324)
|
(351)
|
(396)
|
(350)
|
(380)
|
(400)
|
(426)
|
(462)
|
(503)
|
(547)
|
(611)
|
(779)
|
(788)
|
(898)
|
(906)
|
(898)
|
(921)
|
(881)
|
(896)
|
(868)
|
(903)
|
(916)
|
(869)
|
(1 039)
|
(1 021)
|
(1 064)
|
(1 167)
|
(1 147)
|
(1 140)
|
(1 212)
|
(1 229)
|
(1 189)
|
(1 331)
|
(1 325)
|
(1 362)
|
|
Cash from Operating Activities |
76
N/A
|
109
+42%
|
116
+6%
|
120
+4%
|
124
+3%
|
119
-4%
|
144
+21%
|
148
+3%
|
169
+14%
|
258
+53%
|
243
-6%
|
254
+5%
|
285
+12%
|
281
-2%
|
305
+9%
|
322
+6%
|
286
-11%
|
288
+1%
|
258
-10%
|
239
-7%
|
257
+8%
|
296
+15%
|
343
+16%
|
378
+10%
|
400
+6%
|
465
+16%
|
492
+6%
|
509
+4%
|
628
+23%
|
592
-6%
|
673
+14%
|
636
-6%
|
632
-1%
|
699
+11%
|
751
+7%
|
796
+6%
|
883
+11%
|
953
+8%
|
892
-6%
|
826
-7%
|
748
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(77)
|
(88)
|
(89)
|
(40)
|
(43)
|
(37)
|
(76)
|
(43)
|
(50)
|
(69)
|
(42)
|
(107)
|
(115)
|
(132)
|
(137)
|
(123)
|
(181)
|
(214)
|
(241)
|
(262)
|
(209)
|
(187)
|
(183)
|
(157)
|
(163)
|
(139)
|
(105)
|
(121)
|
(118)
|
(131)
|
(202)
|
(188)
|
(247)
|
(474)
|
(459)
|
(437)
|
(411)
|
(195)
|
(179)
|
(193)
|
(152)
|
|
Other Items |
(17)
|
(65)
|
(80)
|
(113)
|
(76)
|
(233)
|
(139)
|
(194)
|
(549)
|
(346)
|
(511)
|
(331)
|
(67)
|
(90)
|
(65)
|
(71)
|
(34)
|
(0)
|
(97)
|
(507)
|
(506)
|
(478)
|
(459)
|
(11)
|
(83)
|
(225)
|
(191)
|
(78)
|
(179)
|
(40)
|
(145)
|
(52)
|
52
|
(70)
|
36
|
(90)
|
(241)
|
(422)
|
(362)
|
(230)
|
(49)
|
|
Cash from Investing Activities |
(94)
N/A
|
(153)
-63%
|
(169)
-11%
|
(152)
+10%
|
(119)
+22%
|
(270)
-127%
|
(215)
+20%
|
(237)
-10%
|
(599)
-153%
|
(415)
+31%
|
(552)
-33%
|
(437)
+21%
|
(182)
+58%
|
(222)
-22%
|
(201)
+9%
|
(195)
+3%
|
(215)
-10%
|
(214)
+0%
|
(338)
-58%
|
(769)
-128%
|
(716)
+7%
|
(664)
+7%
|
(642)
+3%
|
(168)
+74%
|
(247)
-47%
|
(363)
-47%
|
(296)
+18%
|
(199)
+33%
|
(298)
-49%
|
(171)
+43%
|
(347)
-103%
|
(240)
+31%
|
(195)
+19%
|
(544)
-179%
|
(423)
+22%
|
(527)
-25%
|
(653)
-24%
|
(617)
+5%
|
(541)
+12%
|
(424)
+22%
|
(202)
+52%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
6
|
0
|
(20)
|
(20)
|
(24)
|
0
|
0
|
101
|
50
|
45
|
35
|
(65)
|
(15)
|
(10)
|
0
|
30
|
30
|
50
|
41
|
11
|
(32)
|
(72)
|
0
|
0
|
(34)
|
(14)
|
0
|
(28)
|
(14)
|
(14)
|
0
|
3
|
3
|
3
|
0
|
(3)
|
(3)
|
(3)
|
0
|
5
|
5
|
|
Cash Paid for Dividends |
(51)
|
(48)
|
(48)
|
(44)
|
(41)
|
(44)
|
(44)
|
(66)
|
(67)
|
(66)
|
(66)
|
(84)
|
(84)
|
(83)
|
(83)
|
(111)
|
(111)
|
(111)
|
(112)
|
(161)
|
(163)
|
(162)
|
(161)
|
(162)
|
(159)
|
(159)
|
(159)
|
(275)
|
(275)
|
(274)
|
(274)
|
(327)
|
(327)
|
(328)
|
(328)
|
(409)
|
(409)
|
(411)
|
0
|
(413)
|
(413)
|
|
Other |
37
|
43
|
0
|
20
|
20
|
102
|
0
|
0
|
335
|
241
|
0
|
258
|
15
|
17
|
0
|
0
|
0
|
(5)
|
659
|
656
|
658
|
663
|
1
|
8
|
22
|
47
|
46
|
42
|
24
|
11
|
26
|
18
|
11
|
171
|
166
|
162
|
179
|
13
|
1
|
(6)
|
(32)
|
|
Cash from Financing Activities |
(8)
N/A
|
(5)
+38%
|
(31)
-514%
|
(50)
-63%
|
(52)
-3%
|
58
N/A
|
84
+44%
|
152
+82%
|
342
+125%
|
220
-36%
|
209
-5%
|
109
-48%
|
(84)
N/A
|
(76)
+9%
|
(66)
+13%
|
(81)
-23%
|
(81)
+0%
|
(66)
+19%
|
588
N/A
|
505
-14%
|
464
-8%
|
429
-7%
|
(223)
N/A
|
(217)
+3%
|
(171)
+21%
|
(126)
+26%
|
(127)
-1%
|
(261)
-105%
|
(265)
-1%
|
(276)
-4%
|
(262)
+5%
|
(306)
-17%
|
(313)
-2%
|
(153)
+51%
|
(162)
-6%
|
(250)
-55%
|
(234)
+7%
|
(401)
-72%
|
(410)
-2%
|
(414)
-1%
|
(440)
-6%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Net Change in Cash |
(25)
N/A
|
(49)
-94%
|
(84)
-72%
|
(82)
+2%
|
(47)
+43%
|
(93)
-99%
|
13
N/A
|
64
+398%
|
(88)
N/A
|
63
N/A
|
(100)
N/A
|
(74)
+26%
|
20
N/A
|
(18)
N/A
|
37
N/A
|
46
+24%
|
(10)
N/A
|
8
N/A
|
508
+6 667%
|
(25)
N/A
|
5
N/A
|
60
+1 017%
|
(521)
N/A
|
(7)
+99%
|
(18)
-155%
|
(25)
-43%
|
68
N/A
|
49
-28%
|
65
+35%
|
145
+122%
|
65
-55%
|
90
+39%
|
124
+38%
|
2
-98%
|
166
+8 161%
|
19
-89%
|
(3)
N/A
|
(65)
-2 143%
|
(59)
+10%
|
(12)
+80%
|
107
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
21
N/A
|
26
+27%
|
81
+207%
|
81
+1%
|
82
+0%
|
68
-17%
|
105
+55%
|
119
+13%
|
189
+59%
|
201
+6%
|
147
-27%
|
171
+16%
|
149
-13%
|
168
+13%
|
199
+18%
|
105
-47%
|
74
-30%
|
16
-78%
|
(24)
N/A
|
48
N/A
|
109
+127%
|
161
+47%
|
221
+38%
|
237
+7%
|
326
+38%
|
387
+18%
|
388
+0%
|
509
+31%
|
461
-10%
|
471
+2%
|
448
-5%
|
385
-14%
|
225
-42%
|
291
+30%
|
359
+23%
|
472
+32%
|
758
+61%
|
713
-6%
|
633
-11%
|
596
-6%
|