Bestway Marine & Energy Technology Co Ltd
SZSE:300008

Watchlist Manager
Bestway Marine & Energy Technology Co Ltd Logo
Bestway Marine & Energy Technology Co Ltd
SZSE:300008
Watchlist
Price: 6 CNY 9.09%
Market Cap: 10.4B CNY
Have any thoughts about
Bestway Marine & Energy Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Bestway Marine & Energy Technology Co Ltd

Revenue
3.7B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
455.7m CNY
Operating Expenses
-290.5m CNY
Operating Income
165.2m CNY
Other Expenses
-67.6m CNY
Net Income
97.6m CNY

Income Statement
Bestway Marine & Energy Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
340
N/A
583
+71%
847
+45%
994
+17%
1 128
+13%
1 186
+5%
1 197
+1%
1 224
+2%
1 584
+29%
1 434
-9%
1 518
+6%
1 543
+2%
1 412
-9%
1 463
+4%
1 484
+1%
1 689
+14%
1 401
-17%
1 384
-1%
1 029
-26%
793
-23%
788
-1%
695
-12%
589
-15%
475
-19%
473
0%
505
+7%
524
+4%
619
+18%
875
+41%
979
+12%
1 391
+42%
1 613
+16%
1 856
+15%
2 449
+32%
2 730
+11%
3 013
+10%
3 199
+6%
3 254
+2%
3 606
+11%
3 649
+1%
3 655
+0%
Gross Profit
Cost of Revenue
(244)
(469)
(704)
(844)
(974)
(1 027)
(1 033)
(1 065)
(1 321)
(1 164)
(1 152)
(1 143)
(1 054)
(1 041)
(1 089)
(1 321)
(1 135)
(1 282)
(1 164)
(800)
(784)
(630)
(627)
(472)
(432)
(453)
(417)
(514)
(759)
(855)
(1 200)
(1 435)
(1 684)
(2 248)
(2 468)
(2 723)
(2 842)
(2 842)
(3 208)
(3 194)
(3 199)
Gross Profit
96
N/A
114
+19%
143
+25%
151
+6%
155
+3%
159
+3%
164
+3%
158
-4%
263
+66%
270
+3%
366
+36%
401
+9%
358
-11%
422
+18%
395
-6%
368
-7%
266
-28%
102
-62%
(135)
N/A
(7)
+95%
4
N/A
65
+1 746%
(37)
N/A
3
N/A
41
+1 188%
52
+27%
107
+104%
105
-2%
115
+10%
124
+7%
190
+53%
178
-7%
172
-3%
201
+17%
261
+30%
290
+11%
357
+23%
413
+16%
398
-3%
455
+14%
456
+0%
Operating Income
Operating Expenses
(73)
(82)
(95)
(102)
(102)
(100)
(99)
(90)
(101)
(115)
(149)
(161)
(171)
(151)
(177)
(163)
(174)
(1 544)
(417)
(1 979)
(1 940)
(580)
(198)
(238)
(217)
(189)
(65)
(64)
(99)
(138)
(196)
(130)
(151)
(146)
(199)
(181)
(199)
(249)
(259)
(283)
(290)
Selling, General & Administrative
(73)
(79)
(88)
(89)
(88)
(86)
(91)
(79)
(89)
(105)
(109)
(139)
(146)
(140)
(128)
(123)
(123)
(141)
(357)
(139)
(131)
(109)
(157)
(147)
(132)
(136)
(22)
(59)
(54)
(51)
(129)
(79)
(99)
(90)
(157)
(128)
(153)
(202)
(225)
(260)
(278)
Research & Development
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(39)
0
0
0
(52)
(36)
(45)
(53)
(34)
(32)
(36)
(35)
(36)
(43)
(53)
(58)
(59)
(66)
(61)
(66)
(36)
(45)
(47)
(44)
(38)
(44)
(42)
Depreciation & Amortization
0
0
(6)
0
0
0
(5)
0
0
0
(10)
0
0
0
(10)
0
0
0
(10)
0
0
0
(13)
0
0
0
(11)
0
0
0
(19)
0
0
0
(17)
0
0
0
(15)
0
0
Other Operating Expenses
(0)
(4)
(2)
(14)
(14)
(14)
(2)
(11)
(12)
(10)
(2)
(22)
(25)
(11)
0
(40)
(51)
(1 404)
3
(1 805)
(1 764)
(418)
6
(59)
(49)
(18)
4
37
8
(29)
11
16
10
9
12
(8)
2
(2)
20
22
29
Operating Income
23
N/A
32
+39%
47
+50%
48
+2%
53
+9%
59
+12%
65
+10%
68
+4%
162
+137%
155
-4%
217
+40%
239
+10%
187
-22%
271
+45%
218
-20%
205
-6%
92
-55%
(1 442)
N/A
(552)
+62%
(1 986)
-260%
(1 937)
+2%
(515)
+73%
(236)
+54%
(235)
+0%
(176)
+25%
(137)
+22%
42
N/A
41
-3%
16
-61%
(14)
N/A
(6)
+57%
48
N/A
22
-55%
55
+152%
63
+15%
110
+75%
158
+44%
164
+3%
139
-15%
172
+24%
165
-4%
Pre-Tax Income
Interest Income Expense
(0)
2
0
(0)
(2)
(7)
(5)
(6)
(7)
(4)
(8)
(8)
(2)
(1)
(2)
10
23
77
28
24
7
(79)
(61)
(55)
(50)
(46)
(57)
(1)
(16)
6
30
(30)
10
24
74
37
29
3
4
(3)
(22)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
17
0
0
0
(1 429)
0
0
0
(22)
0
0
0
53
0
(0)
(0)
(0)
0
0
12
12
12
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
9
9
13
8
8
9
9
12
20
17
14
13
3
(16)
(16)
67
66
78
70
(46)
(30)
(41)
(51)
(52)
(63)
(21)
(23)
8
4
(3)
(4)
(3)
(1)
1
0
1
2
(3)
(2)
(3)
Pre-Tax Income
31
N/A
43
+39%
57
+32%
61
+7%
59
-4%
60
+3%
69
+15%
71
+3%
167
+135%
171
+2%
226
+32%
245
+9%
198
-19%
274
+38%
217
-21%
199
-9%
182
-9%
(1 299)
N/A
(1 875)
-44%
(1 892)
-1%
(1 975)
-4%
(624)
+68%
(359)
+42%
(341)
+5%
(277)
+19%
(245)
+11%
18
N/A
17
-3%
8
-53%
(3)
N/A
20
N/A
14
-30%
29
+105%
90
+207%
150
+66%
160
+6%
188
+18%
169
-10%
141
-17%
168
+20%
141
-16%
Net Income
Tax Provision
(10)
(11)
(16)
(18)
(17)
(22)
(18)
(21)
(38)
(35)
(50)
(54)
(42)
(58)
(40)
(38)
(43)
(6)
(6)
(1)
9
(8)
(4)
(4)
(1)
(1)
9
9
10
10
6
6
5
(1)
(9)
(13)
(19)
(19)
(38)
(42)
(39)
Income from Continuing Operations
22
32
41
43
42
38
51
50
129
136
176
192
156
216
177
161
139
(1 305)
(1 881)
(1 893)
(1 966)
(632)
(363)
(345)
(278)
(247)
26
26
18
7
26
20
34
90
141
146
169
150
103
126
102
Income to Minority Interest
4
5
5
6
5
5
5
4
5
5
(13)
(14)
(9)
(29)
(13)
(14)
(20)
1
2
3
3
3
4
4
3
2
(1)
(1)
(2)
(1)
(0)
(0)
0
(2)
(2)
(3)
(3)
(1)
(2)
(2)
(4)
Net Income (Common)
26
N/A
37
+46%
46
+23%
49
+7%
47
-4%
42
-9%
56
+31%
54
-2%
134
+146%
141
+5%
162
+16%
178
+10%
147
-17%
187
+27%
164
-12%
147
-11%
119
-19%
(1 303)
N/A
(1 878)
-44%
(1 890)
-1%
(1 963)
-4%
(629)
+68%
(358)
+43%
(341)
+5%
(275)
+19%
(244)
+11%
26
N/A
25
-4%
16
-33%
6
-66%
26
+365%
20
-23%
34
+73%
88
+156%
138
+57%
143
+3%
166
+16%
149
-10%
102
-32%
124
+23%
98
-22%
EPS (Diluted)
0.06
N/A
0.07
+17%
0.07
N/A
0.08
+14%
0.07
-13%
0.07
N/A
0.09
+29%
0.08
-11%
0.17
+113%
0.14
-18%
0.18
+29%
0.2
+11%
0.16
-20%
0.2
+25%
0.17
-15%
0.16
-6%
0.13
-19%
-1.35
N/A
-1.96
-45%
-1.96
N/A
-2.04
-4%
-0.65
+68%
-0.37
+43%
-0.36
+3%
-0.29
+19%
-0.26
+10%
0.01
N/A
0.03
+200%
0.01
-67%
0
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.05
+150%
0.08
+60%
0.08
N/A
0.1
+25%
0.09
-10%
0.06
-33%
0.07
+17%
0.06
-14%

See Also

Discover More