Nanfang Ventilator Co Ltd
SZSE:300004
Balance Sheet
Balance Sheet Decomposition
Nanfang Ventilator Co Ltd
Nanfang Ventilator Co Ltd
Balance Sheet
Nanfang Ventilator Co Ltd
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
45
|
54
|
60
|
626
|
439
|
326
|
276
|
249
|
314
|
238
|
236
|
145
|
120
|
169
|
423
|
0
|
0
|
707
|
505
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
707
|
505
|
|
| Cash Equivalents |
45
|
54
|
60
|
626
|
439
|
326
|
276
|
249
|
314
|
238
|
236
|
144
|
119
|
168
|
423
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
200
|
1
|
0
|
|
| Total Receivables |
28
|
49
|
61
|
99
|
173
|
377
|
389
|
370
|
603
|
528
|
716
|
908
|
728
|
628
|
522
|
751
|
287
|
426
|
501
|
|
| Accounts Receivables |
23
|
47
|
59
|
98
|
163
|
369
|
386
|
365
|
580
|
443
|
649
|
796
|
653
|
542
|
473
|
210
|
250
|
381
|
466
|
|
| Other Receivables |
5
|
3
|
2
|
1
|
10
|
8
|
4
|
5
|
23
|
86
|
67
|
113
|
75
|
86
|
49
|
541
|
37
|
45
|
36
|
|
| Inventory |
16
|
32
|
39
|
54
|
100
|
104
|
110
|
149
|
531
|
557
|
474
|
616
|
694
|
679
|
820
|
184
|
210
|
202
|
171
|
|
| Other Current Assets |
5
|
5
|
4
|
4
|
61
|
48
|
17
|
22
|
32
|
35
|
31
|
207
|
79
|
15
|
17
|
146
|
45
|
61
|
146
|
|
| Total Current Assets |
94
|
141
|
165
|
783
|
772
|
855
|
792
|
791
|
1 480
|
1 358
|
1 457
|
1 876
|
1 622
|
1 491
|
1 783
|
1 590
|
1 392
|
1 396
|
1 323
|
|
| PP&E Net |
42
|
52
|
55
|
55
|
70
|
104
|
168
|
260
|
1 111
|
1 112
|
1 094
|
1 055
|
1 014
|
1 020
|
984
|
336
|
320
|
297
|
271
|
|
| PP&E Gross |
0
|
0
|
55
|
55
|
70
|
104
|
168
|
260
|
1 111
|
1 112
|
1 094
|
1 055
|
1 014
|
1 020
|
984
|
336
|
320
|
297
|
271
|
|
| Accumulated Depreciation |
0
|
0
|
26
|
31
|
37
|
44
|
53
|
62
|
369
|
441
|
496
|
540
|
619
|
689
|
742
|
158
|
179
|
210
|
234
|
|
| Intangible Assets |
14
|
14
|
13
|
18
|
130
|
127
|
125
|
122
|
192
|
188
|
183
|
168
|
164
|
159
|
156
|
89
|
86
|
84
|
81
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
947
|
947
|
622
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
19
|
35
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
110
|
111
|
107
|
28
|
30
|
29
|
2
|
1
|
102
|
268
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
2
|
3
|
17
|
14
|
30
|
35
|
25
|
38
|
42
|
38
|
47
|
107
|
86
|
105
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
947
|
947
|
622
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
150
N/A
|
207
+38%
|
234
+13%
|
857
+266%
|
973
+14%
|
1 088
+12%
|
1 088
+0%
|
1 189
+9%
|
3 774
+217%
|
3 744
-1%
|
3 826
+2%
|
3 853
+1%
|
2 886
-25%
|
2 742
-5%
|
2 988
+9%
|
2 064
-31%
|
1 912
-7%
|
1 984
+4%
|
2 084
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
10
|
34
|
36
|
41
|
44
|
55
|
64
|
120
|
215
|
182
|
214
|
242
|
233
|
205
|
171
|
96
|
112
|
132
|
190
|
|
| Accrued Liabilities |
0
|
2
|
3
|
0
|
0
|
0
|
16
|
11
|
29
|
23
|
30
|
17
|
22
|
24
|
25
|
28
|
20
|
42
|
53
|
|
| Short-Term Debt |
0
|
0
|
12
|
67
|
114
|
62
|
31
|
51
|
306
|
192
|
116
|
169
|
11
|
15
|
365
|
200
|
45
|
63
|
58
|
|
| Current Portion of Long-Term Debt |
0
|
12
|
23
|
23
|
0
|
0
|
21
|
51
|
35
|
47
|
32
|
35
|
105
|
96
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
26
|
27
|
21
|
31
|
72
|
78
|
35
|
39
|
60
|
72
|
60
|
57
|
47
|
131
|
82
|
93
|
31
|
66
|
35
|
|
| Total Current Liabilities |
35
|
75
|
95
|
161
|
230
|
195
|
167
|
273
|
645
|
515
|
452
|
519
|
418
|
471
|
642
|
418
|
207
|
304
|
336
|
|
| Long-Term Debt |
58
|
46
|
23
|
6
|
0
|
53
|
56
|
5
|
60
|
140
|
140
|
157
|
52
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
32
|
30
|
28
|
25
|
23
|
21
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
23
|
22
|
17
|
10
|
12
|
4
|
2
|
0
|
0
|
2
|
6
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
12
|
16
|
16
|
16
|
11
|
89
|
13
|
338
|
263
|
82
|
4
|
3
|
2
|
1
|
|
| Total Liabilities |
93
N/A
|
121
+30%
|
118
-2%
|
167
+41%
|
231
+38%
|
264
+15%
|
242
-8%
|
316
+30%
|
778
+146%
|
715
-8%
|
721
+1%
|
728
+1%
|
837
+15%
|
760
-9%
|
747
-2%
|
421
-44%
|
208
-51%
|
301
+45%
|
326
+8%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
50
|
54
|
70
|
94
|
94
|
188
|
188
|
188
|
255
|
509
|
509
|
509
|
498
|
480
|
480
|
480
|
480
|
480
|
480
|
|
| Retained Earnings |
6
|
24
|
24
|
72
|
125
|
197
|
219
|
247
|
343
|
374
|
452
|
472
|
559
|
542
|
394
|
1 081
|
1 056
|
1 077
|
1 003
|
|
| Additional Paid In Capital |
1
|
7
|
22
|
524
|
524
|
439
|
430
|
439
|
2 399
|
2 135
|
2 145
|
2 145
|
2 111
|
2 043
|
2 159
|
2 243
|
2 280
|
2 280
|
2 280
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Equity |
57
N/A
|
86
+51%
|
116
+35%
|
690
+497%
|
743
+8%
|
824
+11%
|
846
+3%
|
874
+3%
|
2 996
+243%
|
3 028
+1%
|
3 106
+3%
|
3 126
+1%
|
2 049
-34%
|
1 981
-3%
|
2 242
+13%
|
1 642
-27%
|
1 704
+4%
|
1 683
-1%
|
1 757
+4%
|
|
| Total Liabilities & Equity |
150
N/A
|
207
+38%
|
234
+13%
|
857
+266%
|
973
+14%
|
1 088
+12%
|
1 088
+0%
|
1 189
+9%
|
3 774
+217%
|
3 744
-1%
|
3 826
+2%
|
3 853
+1%
|
2 886
-25%
|
2 742
-5%
|
2 988
+9%
|
2 064
-31%
|
1 912
-7%
|
1 984
+4%
|
2 084
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
200
|
216
|
280
|
376
|
376
|
376
|
376
|
376
|
509
|
509
|
509
|
509
|
498
|
480
|
480
|
480
|
480
|
480
|
480
|
|