H

Hangzhou Steam Turbine Co Ltd
SZSE:200771

Watchlist Manager
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Watchlist
Price: 9.65 -3.02% Market Closed
Market Cap: 11.2B
Have any thoughts about
Hangzhou Steam Turbine Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Steam Turbine Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-5B CNY
Gross Profit
1.3B CNY
Operating Expenses
-967.8m CNY
Operating Income
301.8m CNY
Other Expenses
131.4m CNY
Net Income
433.1m CNY

Income Statement
Hangzhou Steam Turbine Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 062
N/A
3 722
-8%
3 559
-4%
3 034
-15%
2 821
-7%
2 600
-8%
2 796
+8%
2 913
+4%
3 293
+13%
3 235
-2%
3 296
+2%
3 532
+7%
3 583
+1%
3 447
-4%
3 661
+6%
4 068
+11%
4 251
+5%
4 643
+9%
4 662
+0%
4 279
-8%
4 430
+4%
4 280
-3%
3 996
-7%
4 381
+10%
4 393
+0%
4 496
+2%
4 980
+11%
5 570
+12%
5 414
-3%
5 788
+7%
6 526
+13%
5 899
-10%
5 988
+2%
5 519
-8%
4 819
-13%
5 065
+5%
5 133
+1%
5 924
+15%
5 894
-1%
5 914
+0%
6 294
+6%
Gross Profit
Cost of Revenue
(2 633)
(2 364)
(2 324)
(1 976)
(1 885)
(1 861)
(1 889)
(2 008)
(2 316)
(2 219)
(2 374)
(2 589)
(2 581)
(2 517)
(2 634)
(2 913)
(2 978)
(3 334)
(3 273)
(3 000)
(3 134)
(3 079)
(2 799)
(3 014)
(3 033)
(3 129)
(3 445)
(3 990)
(3 832)
(4 118)
(4 683)
(4 206)
(4 369)
(4 060)
(3 640)
(3 813)
(3 912)
(4 503)
(4 442)
(4 602)
(5 024)
Gross Profit
1 429
N/A
1 359
-5%
1 235
-9%
1 058
-14%
937
-11%
739
-21%
907
+23%
904
0%
978
+8%
1 017
+4%
922
-9%
943
+2%
1 001
+6%
931
-7%
1 027
+10%
1 155
+12%
1 273
+10%
1 309
+3%
1 389
+6%
1 279
-8%
1 295
+1%
1 201
-7%
1 198
0%
1 367
+14%
1 360
-1%
1 368
+1%
1 535
+12%
1 580
+3%
1 582
+0%
1 670
+6%
1 843
+10%
1 694
-8%
1 619
-4%
1 459
-10%
1 179
-19%
1 252
+6%
1 221
-2%
1 421
+16%
1 452
+2%
1 312
-10%
1 270
-3%
Operating Income
Operating Expenses
(964)
(904)
(861)
(855)
(828)
(969)
(1 139)
(1 161)
(1 168)
(1 011)
(928)
(902)
(921)
(907)
(941)
(955)
(977)
(955)
(1 009)
(979)
(965)
(846)
(987)
(973)
(902)
(888)
(920)
(967)
(1 003)
(1 040)
(1 166)
(1 137)
(1 143)
(976)
(928)
(999)
(937)
(985)
(948)
(904)
(968)
Selling, General & Administrative
(813)
(722)
(791)
(767)
(747)
(766)
(784)
(813)
(824)
(787)
(794)
(794)
(736)
(684)
(721)
(773)
(783)
(696)
(726)
(635)
(654)
(689)
(666)
(777)
(766)
(756)
(792)
(733)
(728)
(853)
(939)
(915)
(940)
(718)
(690)
(730)
(725)
(750)
(808)
(785)
(827)
Research & Development
0
(160)
0
0
0
(179)
0
0
0
(197)
0
0
(56)
(211)
0
0
(87)
(251)
(169)
(230)
(216)
(161)
(176)
(161)
(149)
(198)
(242)
(286)
(322)
(340)
(364)
(327)
(301)
(279)
(281)
(312)
(292)
(274)
(230)
(187)
(194)
Depreciation & Amortization
0
(20)
0
0
0
(21)
0
0
0
(24)
0
0
0
(18)
0
0
0
(32)
0
0
0
(40)
0
0
0
(36)
0
0
0
(43)
0
0
0
(48)
0
0
0
(64)
0
0
0
Other Operating Expenses
(151)
(2)
(70)
(89)
(81)
(2)
(355)
(348)
(344)
(2)
(134)
(109)
(128)
7
(220)
(182)
(107)
24
(114)
(114)
(95)
44
(146)
(34)
13
102
114
52
48
197
137
104
99
68
42
43
80
102
90
68
54
Operating Income
465
N/A
455
-2%
375
-18%
202
-46%
109
-46%
(230)
N/A
(233)
-1%
(257)
-10%
(191)
+26%
6
N/A
(6)
N/A
41
N/A
81
+100%
24
-70%
86
+258%
200
+132%
297
+48%
353
+19%
380
+7%
300
-21%
330
+10%
355
+8%
211
-41%
395
+87%
458
+16%
480
+5%
616
+28%
613
0%
579
-6%
630
+9%
678
+8%
556
-18%
477
-14%
483
+1%
251
-48%
253
+1%
284
+12%
435
+54%
504
+16%
407
-19%
302
-26%
Pre-Tax Income
Interest Income Expense
19
31
34
39
44
58
55
36
37
49
77
114
122
96
67
52
120
137
144
200
136
95
172
195
173
33
108
153
168
170
157
130
146
164
156
147
132
161
164
190
178
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
3
7
0
0
0
(18)
0
0
0
55
0
1
1
78
0
0
0
(92)
1
1
1
6
0
0
0
74
69
69
69
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
20
15
18
11
21
24
19
24
17
22
24
18
20
7
8
6
9
(2)
2
(1)
(4)
(28)
(38)
(34)
(38)
30
123
45
51
124
(33)
48
43
55
15
34
49
65
68
78
54
Pre-Tax Income
504
N/A
501
0%
427
-15%
253
-41%
174
-31%
(148)
N/A
(158)
-7%
(196)
-24%
(137)
+30%
77
N/A
95
+23%
173
+82%
226
+31%
133
-41%
160
+21%
259
+61%
426
+65%
470
+10%
525
+12%
499
-5%
462
-7%
477
+3%
346
-28%
556
+61%
594
+7%
621
+5%
847
+36%
811
-4%
798
-2%
833
+4%
803
-4%
736
-8%
667
-9%
708
+6%
421
-40%
433
+3%
466
+8%
736
+58%
805
+9%
745
-7%
604
-19%
Net Income
Tax Provision
(78)
(77)
(66)
(49)
(47)
24
28
38
35
(11)
(12)
(20)
(16)
(11)
(14)
(36)
(59)
(56)
(65)
(61)
(60)
(51)
(29)
(45)
(56)
(68)
(101)
(129)
(103)
(105)
(118)
(81)
(84)
(83)
(36)
(18)
(46)
(69)
(98)
(76)
(62)
Income from Continuing Operations
426
424
361
204
127
(124)
(131)
(158)
(102)
67
83
153
210
122
147
223
367
414
460
438
403
426
316
511
538
553
746
683
695
727
685
655
583
625
386
415
420
666
706
669
541
Income to Minority Interest
(52)
(72)
(68)
(58)
(48)
(39)
(33)
(26)
(32)
(35)
(41)
(46)
(54)
(53)
(56)
(69)
(70)
(68)
(76)
(61)
(60)
(81)
(65)
(95)
(118)
(93)
(110)
(85)
(65)
(77)
(56)
(69)
(82)
(103)
(95)
(91)
(52)
(149)
(131)
(110)
(108)
Net Income (Common)
374
N/A
352
-6%
293
-17%
146
-50%
79
-46%
(163)
N/A
(164)
-1%
(184)
-12%
(134)
+27%
32
N/A
42
+32%
107
+155%
156
+46%
69
-56%
91
+32%
153
+68%
297
+93%
346
+17%
385
+11%
378
-2%
343
-9%
345
+1%
252
-27%
416
+65%
420
+1%
459
+9%
637
+39%
598
-6%
631
+5%
650
+3%
630
-3%
586
-7%
501
-15%
522
+4%
290
-44%
324
+12%
368
+14%
518
+41%
575
+11%
559
-3%
433
-23%
EPS (Diluted)
0.49
N/A
0.47
-4%
0.38
-19%
0.19
-50%
0.11
-42%
-0.22
N/A
-0.21
+5%
-0.24
-14%
-0.18
+25%
0.04
N/A
0.05
+25%
0.14
+180%
0.21
+50%
0.09
-57%
0.13
+44%
0.21
+62%
0.4
+90%
0.46
+15%
0.51
+11%
0.5
-2%
0.45
-10%
0.46
+2%
0.34
-26%
0.58
+71%
0.55
-5%
0.63
+15%
0.88
+40%
0.63
-28%
0.64
+2%
0.56
-13%
0.66
+18%
0.61
-8%
0.45
-26%
0.46
+2%
0.25
-46%
0.29
+16%
0.32
+10%
0.44
+38%
0.48
+9%
0.46
-4%
0.37
-20%