CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 4.05 CNY -3.11% Market Closed
Market Cap: 204.5B CNY
Have any thoughts about
CGN Power Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.88 CNY. Compared to the current market price of 4.05 CNY, CGN Power Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.88 CNY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CGN Power Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CGN Power Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CGN Power Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CGN Power Co Ltd

Provide an overview of the primary business activities
of CGN Power Co Ltd.

What unique competitive advantages
does CGN Power Co Ltd hold over its rivals?

What risks and challenges
does CGN Power Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CGN Power Co Ltd.

Provide P/S
for CGN Power Co Ltd.

Provide P/E
for CGN Power Co Ltd.

Provide P/OCF
for CGN Power Co Ltd.

Provide P/FCFE
for CGN Power Co Ltd.

Provide P/B
for CGN Power Co Ltd.

Provide EV/S
for CGN Power Co Ltd.

Provide EV/GP
for CGN Power Co Ltd.

Provide EV/EBITDA
for CGN Power Co Ltd.

Provide EV/EBIT
for CGN Power Co Ltd.

Provide EV/OCF
for CGN Power Co Ltd.

Provide EV/FCFF
for CGN Power Co Ltd.

Provide EV/IC
for CGN Power Co Ltd.

Show me price targets
for CGN Power Co Ltd made by professional analysts.

What are the Revenue projections
for CGN Power Co Ltd?

How accurate were the past Revenue estimates
for CGN Power Co Ltd?

What are the Net Income projections
for CGN Power Co Ltd?

How accurate were the past Net Income estimates
for CGN Power Co Ltd?

What are the EPS projections
for CGN Power Co Ltd?

How accurate were the past EPS estimates
for CGN Power Co Ltd?

What are the EBIT projections
for CGN Power Co Ltd?

How accurate were the past EBIT estimates
for CGN Power Co Ltd?

Compare the revenue forecasts
for CGN Power Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CGN Power Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CGN Power Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CGN Power Co Ltd compared to its peers.

Compare the P/E ratios
of CGN Power Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CGN Power Co Ltd with its peers.

Analyze the financial leverage
of CGN Power Co Ltd compared to its main competitors.

Show all profitability ratios
for CGN Power Co Ltd.

Provide ROE
for CGN Power Co Ltd.

Provide ROA
for CGN Power Co Ltd.

Provide ROIC
for CGN Power Co Ltd.

Provide ROCE
for CGN Power Co Ltd.

Provide Gross Margin
for CGN Power Co Ltd.

Provide Operating Margin
for CGN Power Co Ltd.

Provide Net Margin
for CGN Power Co Ltd.

Provide FCF Margin
for CGN Power Co Ltd.

Show all solvency ratios
for CGN Power Co Ltd.

Provide D/E Ratio
for CGN Power Co Ltd.

Provide D/A Ratio
for CGN Power Co Ltd.

Provide Interest Coverage Ratio
for CGN Power Co Ltd.

Provide Altman Z-Score Ratio
for CGN Power Co Ltd.

Provide Quick Ratio
for CGN Power Co Ltd.

Provide Current Ratio
for CGN Power Co Ltd.

Provide Cash Ratio
for CGN Power Co Ltd.

What is the historical Revenue growth
over the last 5 years for CGN Power Co Ltd?

What is the historical Net Income growth
over the last 5 years for CGN Power Co Ltd?

What is the current Free Cash Flow
of CGN Power Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CGN Power Co Ltd.

Business Breakdown

CGN Power Co Ltd, a prominent player in the energy sector, is a subsidiary of China General Nuclear Power Group (CGN). Established in 2013 and headquartered in Shenzhen, the company specializes in nuclear power generation, controlling a significant share of China’s nuclear power assets. As of 2023, CGN Power operates several nuclear power plants across the nation, contributing to China's commitment to low-carbon energy solutions. With the global shift towards sustainable energy and China's ambitious goals to reduce carbon emissions, CGN Power is poised for growth, leveraging its advanced technology and strong governmental backing. The company's robust operating model and strategic expansion...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CGN Power Co Ltd

Current Assets 75.2B
Cash & Short-Term Investments 18.9B
Receivables 16.3B
Other Current Assets 40B
Non-Current Assets 343.6B
Long-Term Investments 16.5B
PP&E 306.3B
Intangibles 12.6B
Other Non-Current Assets 8.3B
Current Liabilities 81.2B
Accounts Payable 20.1B
Accrued Liabilities 1B
Short-Term Debt 22.6B
Other Current Liabilities 37.4B
Non-Current Liabilities 221.9B
Long-Term Debt 158.8B
Other Non-Current Liabilities 63.1B
Efficiency

Earnings Waterfall
CGN Power Co Ltd

Revenue
82.6B CNY
Cost of Revenue
-55.4B CNY
Gross Profit
27.2B CNY
Operating Expenses
-3.3B CNY
Operating Income
23.9B CNY
Other Expenses
-13.1B CNY
Net Income
10.9B CNY

Free Cash Flow Analysis
CGN Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CGN Power Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
56/100
Profitability
Score

CGN Power Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
38/100
Solvency
Score

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CGN Power Co Ltd

Wall Street analysts forecast CGN Power Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGN Power Co Ltd is 4.77 CNY with a low forecast of 3.43 CNY and a high forecast of 5.91 CNY.

Lowest
Price Target
3.43 CNY
15% Downside
Average
Price Target
4.77 CNY
18% Upside
Highest
Price Target
5.91 CNY
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGN Power Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGN Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CGN Power Co Ltd Logo
CGN Power Co Ltd

Country

China

Industry

Utilities

Market Cap

204.5B CNY

Dividend Yield

2.32%

Description

CGN Power Co Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. The company is headquartered in Shenzhen, Guangdong and currently employs 18,248 full-time employees. The company went IPO on 2014-12-10. CGN Power Co., Ltd. is an investment holding company principally engaged in the production and sale of electricity. The Nuclear Power Operation and Sale of Electricity and Related Technical Services segment is involved in the sale of electricity through nuclear power operation. The Engineering Construction and Technical Services segment is engaged in the construction of nuclear power plants and design projects, the provision of technical and training service, as well as sale of equipment and other goods. In addition, the Company is also involved in related investment, import and export businesses.

Contact

GUANGDONG
Shenzhen
South Building, CGN Mansion, No.2002 Shennan Avenue, Futian District
+8675584430888.0
www.cgnp.com.cn

IPO

2014-12-10

Employees

18 248

Officers

President & Executive Director
Mr. Ligang Gao
Financial Controller, CFO, Board Secretary & GM of the Investor Relations Department
Mr. Engang Yin
Vice President
Mr. Haijun Liu

See Also

Discover More
What is the Intrinsic Value of one CGN Power Co Ltd stock?

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 6.88 CNY.

Is CGN Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.05 CNY, CGN Power Co Ltd is Undervalued by 41%.

Back to Top