CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 3.63 CNY 0.55% Market Closed
Market Cap: 183.3B CNY

Intrinsic Value

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 7.34 CNY. Compared to the current market price of 3.63 CNY, CGN Power Co Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.34 CNY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CGN Power Co Ltd

CGN Power Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CGN Power Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CGN Power Co Ltd
SZSE:003816
CN
Utilities
Market Cap
183.3B CNY
IPO
Dec 10, 2014
CN
Utilities
Market Cap
183.3B CNY
IPO
Dec 10, 2014
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGN Power Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CGN Power Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CGN Power Co Ltd

Current Assets 75.5B
Cash & Short-Term Investments 16.5B
Receivables 15.6B
Other Current Assets 43.4B
Non-Current Assets 349.9B
Long-Term Investments 16.5B
PP&E 310.8B
Intangibles 13.9B
Other Non-Current Assets 8.8B
Efficiency

Free Cash Flow Analysis
CGN Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CGN Power Co Ltd

Revenue
86.8B CNY
Cost of Revenue
-57.4B CNY
Gross Profit
29.4B CNY
Operating Expenses
-4.3B CNY
Operating Income
25.1B CNY
Other Expenses
-14.3B CNY
Net Income
10.8B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CGN Power Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
55/100
Profitability
Score

CGN Power Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
38/100
Solvency
Score

CGN Power Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CGN Power Co Ltd

Wall Street analysts forecast CGN Power Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGN Power Co Ltd is 4.66 CNY with a low forecast of 3.03 CNY and a high forecast of 5.91 CNY.

Lowest
Price Target
3.03 CNY
17% Downside
Average
Price Target
4.66 CNY
28% Upside
Highest
Price Target
5.91 CNY
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGN Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CGN Power Co Ltd stock?

The intrinsic value of one CGN Power Co Ltd stock under the Base Case scenario is 7.34 CNY.

Is CGN Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.63 CNY, CGN Power Co Ltd is Undervalued by 51%.

Back to Top