CGN Power Co Ltd
SZSE:003816

Watchlist Manager
CGN Power Co Ltd Logo
CGN Power Co Ltd
SZSE:003816
Watchlist
Price: 4.05 CNY -3.11% Market Closed
Market Cap: 204.5B CNY
Have any thoughts about
CGN Power Co Ltd?
Write Note

Relative Value

The Relative Value of one CGN Power Co Ltd stock under the Base Case scenario is 7.61 CNY. Compared to the current market price of 4.05 CNY, CGN Power Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.61 CNY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
27
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
Forward
2.3
vs History
7
vs Industry
22
Median 3Y
14.4
Median 5Y
14.4
Industry
15.2
Forward
17.1
vs History
6
vs Industry
40
Median 3Y
4.6
Median 5Y
4.5
Industry
7
vs History
36
vs Industry
31
Median 3Y
9
Median 5Y
9.4
Industry
13.8
vs History
17
vs Industry
23
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
33
vs Industry
25
Median 3Y
3.8
Median 5Y
4.1
Industry
2.8
Forward
4.2
vs History
9
vs Industry
21
Median 3Y
11.3
Median 5Y
11.9
Industry
7.5
vs History
7
vs Industry
20
Median 3Y
13
Median 5Y
13.2
Industry
10.5
Forward
9.2
vs History
7
vs Industry
34
Median 3Y
13
Median 5Y
13.2
Industry
14.9
Forward
13.8
vs History
7
vs Industry
38
Median 3Y
9.8
Median 5Y
9.9
Industry
11.1
vs History
11
vs Industry
22
Median 3Y
16.4
Median 5Y
18.2
Industry
16.4
vs History
12
vs Industry
30
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
CGN Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CGN Power Co Ltd
SZSE:003816
204.5B CNY 2.5 18.8 15.3 15.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
55.2B USD 3.4 29.8 11.6 19.3
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 16.1 10.5 15.6
CN
China National Nuclear Power Co Ltd
SSE:601985
186.4B CNY 2.4 17.9 16.5 16.5
TH
Gulf Energy Development PCL
SET:GULF
750.9B THB 6.2 39.5 40.2 49.6
IN
Adani Power Ltd
NSE:ADANIPOWER
1.8T INR 3.2 14 9.5 11.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
114B CNY 1.9 16.2 13.9 13.9
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.5 61.5 26.3 37.4
CN
Huaneng Power International Inc
SSE:600011
97.7B CNY 0.4 14.7 15.9 15.9

See Also

Discover More
Back to Top