Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032

Watchlist Manager
Jiangsu Chuanzhiboke Education Technology Co Ltd Logo
Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
Watchlist
Price: 10.14 CNY 3.68%
Market Cap: 4.1B CNY
Have any thoughts about
Jiangsu Chuanzhiboke Education Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangsu Chuanzhiboke Education Technology Co Ltd stock under the Base Case scenario is 2.91 CNY. Compared to the current market price of 10.14 CNY, Jiangsu Chuanzhiboke Education Technology Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.91 CNY
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
7
Median 3Y
9.1
Median 5Y
9.6
Industry
1.2
Forward
8.5
vs History
vs Industry
13
Median 3Y
40.2
Median 5Y
43.4
Industry
15.3
Forward
73.2
vs History
vs Industry
0
Median 3Y
19.9
Median 5Y
26.7
Industry
8.1
vs History
vs Industry
16
Median 3Y
18.9
Median 5Y
21
Industry
11.7
vs History
79
vs Industry
26
Median 3Y
4.3
Median 5Y
4.5
Industry
1.6
vs History
18
vs Industry
9
Median 3Y
7.1
Median 5Y
7.6
Industry
1.3
Forward
6.5
vs History
2
vs Industry
10
Median 3Y
13.3
Median 5Y
14
Industry
2.8
vs History
vs Industry
7
Median 3Y
31.8
Median 5Y
35.2
Industry
8.1
Forward
38.9
vs History
vs Industry
11
Median 3Y
31.8
Median 5Y
35.2
Industry
10.9
Forward
29.4
vs History
vs Industry
0
Median 3Y
16.3
Median 5Y
21
Industry
8.5
vs History
vs Industry
20
Median 3Y
15.1
Median 5Y
16.9
Industry
11.2
vs History
77
vs Industry
11
Median 3Y
9.4
Median 5Y
10.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Jiangsu Chuanzhiboke Education Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
3.9B CNY 12.5 -42.7 -26.4 -26.4
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.7 172.4 221.9 259.5
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.2 26.8 13.8 13.8
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.6 21.8 31.7
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 82.5 -194.7 -194.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.3 15.5
P/E Multiple
Earnings Growth P/E to Growth
CN
Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
Average P/E: 62.8
Negative Multiple: -42.7
1 286%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
172.4
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
26.8
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
54.6
282%
0.2
CN
TAL Education Group
NYSE:TAL
82.5
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.2
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
Average EV/EBITDA: 53.3
Negative Multiple: -26.4
293%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
221.9
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.8
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.3
79%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
Average EV/EBIT: 117.9
Negative Multiple: -26.4
322%
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
259.5
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.7
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.5
111%
0.1

See Also

Discover More
Back to Top