Hebei Sinopack Electronic Technology Co Ltd
SZSE:003031
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hebei Sinopack Electronic Technology Co Ltd
SZSE:003031
|
CN |
|
Jiangxi Xinyu Guoke Technology Co Ltd
SZSE:300722
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hebei Sinopack Electronic Technology Co Ltd
Hebei Sinopack Electronic Technology Co Ltd
Balance Sheet
Hebei Sinopack Electronic Technology Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
48
|
194
|
48
|
455
|
126
|
236
|
3 502
|
2 513
|
|
| Cash |
0
|
0
|
0
|
0
|
126
|
236
|
3 502
|
2 513
|
|
| Cash Equivalents |
48
|
194
|
48
|
455
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
235
|
70
|
200
|
1 031
|
|
| Total Receivables |
106
|
135
|
186
|
307
|
371
|
777
|
990
|
1 188
|
|
| Accounts Receivables |
67
|
107
|
106
|
131
|
173
|
563
|
760
|
849
|
|
| Other Receivables |
39
|
28
|
81
|
176
|
198
|
213
|
230
|
338
|
|
| Inventory |
92
|
120
|
179
|
239
|
259
|
719
|
612
|
711
|
|
| Other Current Assets |
16
|
4
|
9
|
12
|
20
|
67
|
17
|
13
|
|
| Total Current Assets |
263
|
453
|
421
|
1 012
|
1 011
|
2 743
|
5 321
|
5 456
|
|
| PP&E Net |
135
|
219
|
384
|
402
|
505
|
1 367
|
1 725
|
1 910
|
|
| PP&E Gross |
135
|
219
|
384
|
402
|
505
|
1 367
|
1 725
|
1 910
|
|
| Accumulated Depreciation |
25
|
38
|
56
|
83
|
123
|
166
|
499
|
666
|
|
| Intangible Assets |
3
|
3
|
11
|
15
|
16
|
148
|
140
|
163
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
41
|
42
|
40
|
|
| Other Long-Term Assets |
1
|
6
|
5
|
5
|
9
|
37
|
20
|
17
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
| Total Assets |
401
N/A
|
681
+70%
|
820
+20%
|
1 433
+75%
|
1 542
+8%
|
4 342
+182%
|
7 254
+67%
|
7 591
+5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
104
|
94
|
155
|
230
|
319
|
677
|
892
|
817
|
|
| Accrued Liabilities |
4
|
2
|
1
|
2
|
4
|
34
|
22
|
29
|
|
| Short-Term Debt |
88
|
64
|
32
|
53
|
0
|
289
|
90
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
102
|
3
|
2
|
|
| Other Current Liabilities |
5
|
5
|
11
|
48
|
31
|
89
|
57
|
70
|
|
| Total Current Liabilities |
201
|
164
|
198
|
333
|
354
|
1 192
|
1 064
|
919
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
68
|
67
|
19
|
|
| Deferred Income Tax |
4
|
6
|
9
|
16
|
19
|
32
|
36
|
45
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
399
|
293
|
351
|
|
| Other Liabilities |
17
|
23
|
49
|
49
|
39
|
145
|
175
|
223
|
|
| Total Liabilities |
222
N/A
|
193
-13%
|
256
+33%
|
398
+55%
|
412
+4%
|
1 836
+345%
|
1 635
-11%
|
1 557
-5%
|
|
| Equity | |||||||||
| Common Stock |
10
|
15
|
80
|
107
|
149
|
209
|
322
|
451
|
|
| Retained Earnings |
169
|
228
|
82
|
181
|
274
|
1 415
|
1 977
|
2 397
|
|
| Additional Paid In Capital |
0
|
245
|
402
|
748
|
706
|
881
|
3 319
|
3 186
|
|
| Total Equity |
179
N/A
|
488
+172%
|
564
+16%
|
1 036
+84%
|
1 129
+9%
|
2 506
+122%
|
5 619
+124%
|
6 034
+7%
|
|
| Total Liabilities & Equity |
401
N/A
|
681
+70%
|
820
+20%
|
1 433
+75%
|
1 542
+8%
|
4 342
+182%
|
7 254
+67%
|
7 591
+5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
14
|
21
|
112
|
149
|
293
|
209
|
451
|
451
|
|