G

Guangzhou Metro Design & Research Institute Co Ltd
SZSE:003013

Watchlist Manager
Guangzhou Metro Design & Research Institute Co Ltd
SZSE:003013
Watchlist
Price: 15.05 CNY -3.71% Market Closed
Market Cap: 6.1B CNY
Have any thoughts about
Guangzhou Metro Design & Research Institute Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou Metro Design & Research Institute Co Ltd stock under the Base Case scenario is 20.59 CNY. Compared to the current market price of 15.05 CNY, Guangzhou Metro Design & Research Institute Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.59 CNY
Undervaluation 27%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Metro Design & Research Institute Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangzhou Metro Design & Research Institute Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangzhou Metro Design & Research Institute Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Guangzhou Metro Design & Research Institute Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangzhou Metro Design & Research Institute Co Ltd

Provide an overview of the primary business activities
of Guangzhou Metro Design & Research Institute Co Ltd.

What unique competitive advantages
does Guangzhou Metro Design & Research Institute Co Ltd hold over its rivals?

What risks and challenges
does Guangzhou Metro Design & Research Institute Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide P/S
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide P/E
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide P/OCF
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide P/FCFE
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide P/B
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/S
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/GP
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/EBITDA
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/EBIT
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/OCF
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/FCFF
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide EV/IC
for Guangzhou Metro Design & Research Institute Co Ltd.

Show me price targets
for Guangzhou Metro Design & Research Institute Co Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou Metro Design & Research Institute Co Ltd?

How accurate were the past Revenue estimates
for Guangzhou Metro Design & Research Institute Co Ltd?

What are the Net Income projections
for Guangzhou Metro Design & Research Institute Co Ltd?

How accurate were the past Net Income estimates
for Guangzhou Metro Design & Research Institute Co Ltd?

What are the EPS projections
for Guangzhou Metro Design & Research Institute Co Ltd?

How accurate were the past EPS estimates
for Guangzhou Metro Design & Research Institute Co Ltd?

What are the EBIT projections
for Guangzhou Metro Design & Research Institute Co Ltd?

How accurate were the past EBIT estimates
for Guangzhou Metro Design & Research Institute Co Ltd?

Compare the revenue forecasts
for Guangzhou Metro Design & Research Institute Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou Metro Design & Research Institute Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou Metro Design & Research Institute Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou Metro Design & Research Institute Co Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou Metro Design & Research Institute Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou Metro Design & Research Institute Co Ltd with its peers.

Analyze the financial leverage
of Guangzhou Metro Design & Research Institute Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide ROE
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide ROA
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide ROIC
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide ROCE
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Gross Margin
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Operating Margin
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Net Margin
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide FCF Margin
for Guangzhou Metro Design & Research Institute Co Ltd.

Show all solvency ratios
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide D/E Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide D/A Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Interest Coverage Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Altman Z-Score Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Quick Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Current Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

Provide Cash Ratio
for Guangzhou Metro Design & Research Institute Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou Metro Design & Research Institute Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou Metro Design & Research Institute Co Ltd?

What is the current Free Cash Flow
of Guangzhou Metro Design & Research Institute Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou Metro Design & Research Institute Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Metro Design & Research Institute Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 739.1m
Receivables 2.2B
Other Current Assets 769.6m
Non-Current Assets 2B
Long-Term Investments 177.2m
PP&E 879.2m
Intangibles 602m
Other Non-Current Assets 294.8m
Current Liabilities 3.1B
Accounts Payable 796.6m
Accrued Liabilities 378.6m
Short-Term Debt 592.3m
Other Current Liabilities 1.3B
Non-Current Liabilities 113m
Long-Term Debt 29.8m
Other Non-Current Liabilities 83.2m
Efficiency

Earnings Waterfall
Guangzhou Metro Design & Research Institute Co Ltd

Revenue
2.6B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
916.1m CNY
Operating Expenses
-440.9m CNY
Operating Income
475.2m CNY
Other Expenses
-50.1m CNY
Net Income
425.1m CNY

Free Cash Flow Analysis
Guangzhou Metro Design & Research Institute Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Metro Design & Research Institute Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Operating Income
56/100
Profitability
Score

Guangzhou Metro Design & Research Institute Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Metro Design & Research Institute Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
57/100
Solvency
Score

Guangzhou Metro Design & Research Institute Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Metro Design & Research Institute Co Ltd

Wall Street analysts forecast Guangzhou Metro Design & Research Institute Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Metro Design & Research Institute Co Ltd is 19.13 CNY with a low forecast of 18.94 CNY and a high forecast of 19.69 CNY.

Lowest
Price Target
18.94 CNY
26% Upside
Average
Price Target
19.13 CNY
27% Upside
Highest
Price Target
19.69 CNY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou Metro Design & Research Institute Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Metro Design & Research Institute Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangzhou Metro Design & Research Institute Co Ltd

Country

China

Industry

Construction

Market Cap

6B CNY

Dividend Yield

3.26%

Description

Guangzhou Metro Design & Research Institute Co., Ltd. provides technical services for urban rail transport, municipal, and building construction projects as a project consultation company. The company is headquartered in Guangzhou, Guangdong and currently employs 1,730 full-time employees. The company went IPO on 2020-10-22. Its survey business includes geotechnical engineering survey, engineering inspection, engineering monitoring and others. The design business includes the design, construction and special reports of urban rail transit stations, sections, depots, parking lots, systems and preliminary engineering projects. Planning consulting service includes urban and rural planning, line network planning, line network construction planning, engineering project proposal, pre-feasibility study report, feasibility study report preparation, etc. The general contracting business includes the business of whole or partial stage services, such as survey and design, procurement, construction and installation, commissioning, trial operation, delivery and service.

Contact

GUANGDONG
Guangzhou
No.204 Huanshi West Road, Yuexiu District
+862083524958
www.dtsjy.com

IPO

2020-10-22

Employees

1 730

Officers

Board Secretary
Mr. Wei Xu
GM & Director
Mr. Dijun Wang
Financial Director
Mr. Luping Wen
Accounting Supervisor
Wang Hao
Deputy GM & General Counsel
Mr. Zhenyu Lei
Deputy General Manager
Mr. Jianmei Liu
Show More
Secretary of the Discipline Inspection Commission
Ms. Xueyan Meng
Show Less

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Metro Design & Research Institute Co Ltd stock?

The intrinsic value of one Guangzhou Metro Design & Research Institute Co Ltd stock under the Base Case scenario is 20.59 CNY.

Is Guangzhou Metro Design & Research Institute Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.05 CNY, Guangzhou Metro Design & Research Institute Co Ltd is Undervalued by 27%.

Back to Top