B

Beijing Jingyeda Technology Co Ltd
SZSE:003005

Watchlist Manager
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Watchlist
Price: 37.15 CNY 0.57% Market Closed
Market Cap: 6.1B CNY

Relative Value

The Relative Value of one Beijing Jingyeda Technology Co Ltd stock under the Base Case scenario is 32.62 CNY. Compared to the current market price of 37.15 CNY, Beijing Jingyeda Technology Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.62 CNY
Overvaluation 12%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
14
Median 3Y
11.2
Median 5Y
9.1
Industry
2.4
Forward
10.7
vs History
vs Industry
6
Median 3Y
43.4
Median 5Y
31.7
Industry
22.3
Forward
96.3
vs History
9
vs Industry
6
Median 3Y
91.6
Median 5Y
74.9
Industry
16.8
vs History
vs Industry
15
Median 3Y
-101.9
Median 5Y
-53.8
Industry
21
vs History
18
vs Industry
46
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
vs History
9
vs Industry
17
Median 3Y
9.4
Median 5Y
7.3
Industry
2.4
Forward
9.4
vs History
9
vs Industry
14
Median 3Y
20.3
Median 5Y
15.4
Industry
4.8
vs History
vs Industry
1
Median 3Y
27.6
Median 5Y
22.2
Industry
12.6
vs History
vs Industry
1
Median 3Y
27.6
Median 5Y
22.2
Industry
16
Forward
670.2
vs History
9
vs Industry
7
Median 3Y
72.5
Median 5Y
61.9
Industry
15.5
vs History
vs Industry
16
Median 3Y
-80.6
Median 5Y
-51.4
Industry
18.1
vs History
23
vs Industry
34
Median 3Y
4.2
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing Jingyeda Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Jingyeda Technology Co Ltd
SZSE:003005
6.1B CNY 15.1 -3 772.3 -237.6 -237.6
US
International Business Machines Corp
NYSE:IBM
229.6B USD 3.7 38.1 18.4 27.2
IE
Accenture PLC
NYSE:ACN
199.4B USD 3 26.3 15.7 19.1
IN
Tata Consultancy Services Ltd
NSE:TCS
12.7T INR 5 26.1 18 19.5
IN
Infosys Ltd
NSE:INFY
6.5T INR 4.1 23.7 16.5 18.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.2T INR 3.6 24.4 15.5 18.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.5 10.6 12.5
JP
Fujitsu Ltd
TSE:6702
5.4T JPY 1.4 16.9 12.4 21.7
US
Gartner Inc
NYSE:IT
35.4B USD 5.6 28.2 26.2 30.8
IN
Wipro Ltd
NSE:WIPRO
2.8T INR 3.1 22.3 13.2 15.9
FR
Capgemini SE
PAR:CAP
25.3B EUR 1.1 15.1 8.9 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Average EV/EBITDA: 15.6
Negative Multiple: -237.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
18.4
11%
1.7
IE
Accenture PLC
NYSE:ACN
15.7
9%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
18
10%
1.8
IN
Infosys Ltd
NSE:INFY
16.5
10%
1.6
IN
HCL Technologies Ltd
NSE:HCLTECH
15.5
10%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.6
11%
1
JP
Fujitsu Ltd
TSE:6702
12.4
8%
1.6
US
Gartner Inc
NYSE:IT
26.2
14%
1.9
IN
Wipro Ltd
NSE:WIPRO
13.2
7%
1.9
FR
Capgemini SE
PAR:CAP
8.9
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Average EV/EBIT: 19.6
Negative Multiple: -237.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
27.2
13%
2.1
IE
Accenture PLC
NYSE:ACN
19.1
9%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
19.5
9%
2.2
IN
Infosys Ltd
NSE:INFY
18.8
11%
1.7
IN
HCL Technologies Ltd
NSE:HCLTECH
18.7
11%
1.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.5
8%
1.6
JP
Fujitsu Ltd
TSE:6702
21.7
N/A N/A
US
Gartner Inc
NYSE:IT
30.8
13%
2.4
IN
Wipro Ltd
NSE:WIPRO
15.9
10%
1.6
FR
Capgemini SE
PAR:CAP
11.6
11%
1.1