B

Beijing Jingyeda Technology Co Ltd
SZSE:003005

Watchlist Manager
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Watchlist
Price: 28.62 CNY -7.44% Market Closed
Market Cap: 4.7B CNY
Have any thoughts about
Beijing Jingyeda Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Jingyeda Technology Co Ltd stock under the Base Case scenario is 18.48 CNY. Compared to the current market price of 28.62 CNY, Beijing Jingyeda Technology Co Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.48 CNY
Overvaluation 35%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
14
Median 3Y
10.7
Median 5Y
8.6
Industry
2.4
vs History
vs Industry
6
Median 3Y
43.4
Median 5Y
32.8
Industry
23.2
vs History
15
vs Industry
6
Median 3Y
91.6
Median 5Y
71
Industry
17.4
vs History
vs Industry
15
Median 3Y
-46.3
Median 5Y
-47.5
Industry
21.3
vs History
34
vs Industry
46
Median 3Y
2.9
Median 5Y
3.1
Industry
2.9
vs History
30
vs Industry
17
Median 3Y
8.9
Median 5Y
7
Industry
2.4
vs History
30
vs Industry
14
Median 3Y
19.3
Median 5Y
14.6
Industry
4.9
vs History
vs Industry
1
Median 3Y
27.6
Median 5Y
23.6
Industry
12.9
vs History
vs Industry
1
Median 3Y
27.6
Median 5Y
23.6
Industry
16.5
vs History
13
vs Industry
7
Median 3Y
72.5
Median 5Y
58.3
Industry
16.3
vs History
vs Industry
16
Median 3Y
-37
Median 5Y
-37.4
Industry
19
vs History
40
vs Industry
34
Median 3Y
3.9
Median 5Y
4.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Beijing Jingyeda Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Jingyeda Technology Co Ltd
SZSE:003005
4.7B CNY 11.7 -2 906.2 -175.7 -175.7
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
204.6B USD 3.3 32 17.7 26.9
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.4 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.6B USD 6.1 35.4 28.4 33.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.8 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Average EV/EBITDA: 17.8
Negative Multiple: -175.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.7
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.4
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Jingyeda Technology Co Ltd
SZSE:003005
Average EV/EBIT: 22.6
Negative Multiple: -175.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
26.9
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
US
Gartner Inc
NYSE:IT
33.4
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top