J

Jinzai Food Group Co Ltd
SZSE:003000

Watchlist Manager
Jinzai Food Group Co Ltd
SZSE:003000
Watchlist
Price: 13.13 CNY -4.37% Market Closed
Market Cap: 5.9B CNY
Have any thoughts about
Jinzai Food Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Jinzai Food Group Co Ltd stock under the Base Case scenario is 22.46 CNY. Compared to the current market price of 13.13 CNY, Jinzai Food Group Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.46 CNY
Undervaluation 42%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
20
Median 3Y
2.9
Median 5Y
2.9
Industry
1
Forward
2.3
vs History
78
vs Industry
29
Median 3Y
34.5
Median 5Y
34.5
Industry
16.8
Forward
19.4
vs History
55
vs Industry
15
Median 3Y
24.3
Median 5Y
18.8
Industry
9.9
vs History
44
vs Industry
10
Median 3Y
19.4
Median 5Y
14.9
Industry
17.2
vs History
59
vs Industry
13
Median 3Y
4.4
Median 5Y
4.5
Industry
1.5
vs History
75
vs Industry
24
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
Forward
2.1
vs History
78
vs Industry
30
Median 3Y
9.8
Median 5Y
9.8
Industry
4.8
vs History
78
vs Industry
23
Median 3Y
27.8
Median 5Y
27.8
Industry
10.6
Forward
14.1
vs History
78
vs Industry
31
Median 3Y
27.8
Median 5Y
27.8
Industry
13.7
Forward
15.8
vs History
53
vs Industry
20
Median 3Y
21.6
Median 5Y
17.1
Industry
11.2
vs History
9
vs Industry
7
Median 3Y
16.7
Median 5Y
-50.4
Industry
15.5
vs History
71
vs Industry
7
Median 3Y
5.6
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jinzai Food Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jinzai Food Group Co Ltd
SZSE:003000
5.9B CNY 2.6 21.9 17.3 17.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 17 12.3 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
79.4B USD 2.2 20.7 12.8 15.4
ZA
Tiger Brands Ltd
JSE:TBS
46B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.4B EUR 1.5 41.3 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.7B USD 1.4 26.8 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.9B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.1B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 19.3 12.8 15.1
P/E Multiple
Earnings Growth P/E to Growth
CN
J
Jinzai Food Group Co Ltd
SZSE:003000
Average P/E: 60 106.3
21.9
122%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
20.7
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.3
211%
0.2
US
Kraft Heinz Co
NASDAQ:KHC
26.8
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
US
Hershey Co
NYSE:HSY
19.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
J
Jinzai Food Group Co Ltd
SZSE:003000
Average EV/EBITDA: 20 740.4
17.3
121%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
US
Hershey Co
NYSE:HSY
12.8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
J
Jinzai Food Group Co Ltd
SZSE:003000
Average EV/EBIT: 35 380.1
17.3
97%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7
US
Hershey Co
NYSE:HSY
15.1
-2%
N/A

See Also

Discover More
Back to Top