R

Rayhoo Motor Dies Co Ltd
SZSE:002997

Watchlist Manager
Rayhoo Motor Dies Co Ltd
SZSE:002997
Watchlist
Price: 46.06 CNY 5.89% Market Closed
Market Cap: 9.6B CNY

Intrinsic Value

The intrinsic value of one Rayhoo Motor Dies Co Ltd stock under the Base Case scenario is 60.03 CNY. Compared to the current market price of 46.06 CNY, Rayhoo Motor Dies Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
60.03 CNY
Undervaluation 23%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rayhoo Motor Dies Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Rayhoo Motor Dies Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rayhoo Motor Dies Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rayhoo Motor Dies Co Ltd
SZSE:002997
CN
Machinery
Market Cap
9.6B CNY
IPO
Sep 3, 2020
CN
Machinery
Market Cap
9.6B CNY
IPO
Sep 3, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rayhoo Motor Dies Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rayhoo Motor Dies Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayhoo Motor Dies Co Ltd

Current Assets 3.8B
Cash & Short-Term Investments 747.3m
Receivables 848.9m
Other Current Assets 2.2B
Non-Current Assets 1.8B
Long-Term Investments 523.2m
PP&E 919.9m
Intangibles 129.4m
Other Non-Current Assets 242.8m
Efficiency

Free Cash Flow Analysis
Rayhoo Motor Dies Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rayhoo Motor Dies Co Ltd

Revenue
2.1B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
475.3m CNY
Operating Expenses
-236.3m CNY
Operating Income
239.1m CNY
Other Expenses
34.8m CNY
Net Income
273.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayhoo Motor Dies Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
53/100
Profitability
Score

Rayhoo Motor Dies Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayhoo Motor Dies Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
54/100
Solvency
Score

Rayhoo Motor Dies Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayhoo Motor Dies Co Ltd

Wall Street analysts forecast Rayhoo Motor Dies Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayhoo Motor Dies Co Ltd is 38.58 CNY with a low forecast of 36.89 CNY and a high forecast of 40.43 CNY.

Lowest
Price Target
36.89 CNY
20% Downside
Average
Price Target
38.58 CNY
16% Downside
Highest
Price Target
40.43 CNY
12% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rayhoo Motor Dies Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rayhoo Motor Dies Co Ltd stock?

The intrinsic value of one Rayhoo Motor Dies Co Ltd stock under the Base Case scenario is 60.03 CNY.

Is Rayhoo Motor Dies Co Ltd stock undervalued or overvalued?

Compared to the current market price of 46.06 CNY, Rayhoo Motor Dies Co Ltd is Undervalued by 23%.

Back to Top