R

Rayhoo Motor Dies Co Ltd
SZSE:002997

Watchlist Manager
Rayhoo Motor Dies Co Ltd
SZSE:002997
Watchlist
Price: 36.83 CNY -3.03% Market Closed
Market Cap: 7.7B CNY
Have any thoughts about
Rayhoo Motor Dies Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Rayhoo Motor Dies Co Ltd stock under the Base Case scenario is 79.13 CNY. Compared to the current market price of 36.83 CNY, Rayhoo Motor Dies Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
79.13 CNY
Undervaluation 53%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
51
vs Industry
18
Median 3Y
3.3
Median 5Y
3.1
Industry
1.6
Forward
2.7
More Details
28.2
P/E
P/E
Price to Earnings
28.2
vs History
75
vs Industry
21
Median 3Y
28.7
Median 5Y
27.6
Industry
20.7
Forward
21.8
More Details
78.1
P/OCF
P/OCF
Price to OCF
78.1
vs History
17
vs Industry
16
Median 3Y
34.9
Median 5Y
40.9
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
18
Median 3Y
-58.4
Median 5Y
-58.4
Industry
21.3
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
42
vs Industry
16
Median 3Y
3.4
Median 5Y
3.1
Industry
1.8
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
40
vs Industry
17
Median 3Y
3.2
Median 5Y
2.9
Industry
1.7
Forward
2.7
More Details
16.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.4
vs History
42
vs Industry
11
Median 3Y
14.9
Median 5Y
13.5
Industry
6.2
More Details
32.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.6
vs History
71
vs Industry
9
Median 3Y
37.6
Median 5Y
34.4
Industry
12.4
Forward
15.5
More Details
32.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.6
vs History
71
vs Industry
11
Median 3Y
37.6
Median 5Y
34.4
Industry
16
Forward
18.9
More Details
79
EV/OCF
EV/OCF
Enterprise Value to OCF
79
vs History
17
vs Industry
17
Median 3Y
35.8
Median 5Y
36.3
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-41.6
Median 5Y
-39
Industry
18.1
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
50
vs Industry
33
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Rayhoo Motor Dies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Rayhoo Motor Dies Co Ltd
SZSE:002997
7.7B CNY 3.6 28.2 32.6 32.6
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
R
Rayhoo Motor Dies Co Ltd
SZSE:002997
Average EV/EBITDA: 19.2
32.6
420%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.