Gan Yuan Foods Co Ltd
SZSE:002991

Watchlist Manager
Gan Yuan Foods Co Ltd Logo
Gan Yuan Foods Co Ltd
SZSE:002991
Watchlist
Price: 88.66 CNY -0.21% Market Closed
Market Cap: 8.3B CNY
Have any thoughts about
Gan Yuan Foods Co Ltd?
Write Note

Relative Value

The Relative Value of one Gan Yuan Foods Co Ltd stock under the Base Case scenario is 103.3 CNY. Compared to the current market price of 88.66 CNY, Gan Yuan Foods Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
103.3 CNY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
18
Median 3Y
3.9
Median 5Y
3.3
Industry
1
Forward
3.5
vs History
46
vs Industry
42
Median 3Y
25.1
Median 5Y
18.5
Industry
16.8
Forward
20.5
vs History
46
vs Industry
23
Median 3Y
23.6
Median 5Y
19.1
Industry
9.9
vs History
31
vs Industry
16
Median 3Y
47.1
Median 5Y
34.2
Industry
17.2
vs History
35
vs Industry
19
Median 3Y
4.1
Median 5Y
3.8
Industry
1.5
vs History
42
vs Industry
22
Median 3Y
3.4
Median 5Y
3
Industry
1.1
Forward
3.3
vs History
42
vs Industry
35
Median 3Y
9.7
Median 5Y
8.5
Industry
4.8
vs History
46
vs Industry
34
Median 3Y
17.4
Median 5Y
14.8
Industry
10.6
Forward
14.7
vs History
46
vs Industry
44
Median 3Y
17.4
Median 5Y
14.8
Industry
13.7
Forward
17
vs History
42
vs Industry
30
Median 3Y
20.5
Median 5Y
17.3
Industry
11.2
vs History
29
vs Industry
14
Median 3Y
42.9
Median 5Y
30
Industry
15.5
vs History
53
vs Industry
12
Median 3Y
5.3
Median 5Y
5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Gan Yuan Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gan Yuan Foods Co Ltd
SZSE:002991
8.2B CNY 4 22.3 18.3 18.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.3B CNY 10 43.2 37 37
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Gan Yuan Foods Co Ltd
SZSE:002991
Average P/E: 61 702
22.3
71%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Gan Yuan Foods Co Ltd
SZSE:002991
Average EV/EBITDA: 21 547.9
18.3
84%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Gan Yuan Foods Co Ltd
SZSE:002991
Average EV/EBIT: 36 423.4
18.3
62%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top