Northking Information Technology Co Ltd
SZSE:002987
Balance Sheet
Balance Sheet Decomposition
Northking Information Technology Co Ltd
Northking Information Technology Co Ltd
Balance Sheet
Northking Information Technology Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
167
|
213
|
362
|
622
|
853
|
645
|
798
|
971
|
|
| Cash |
0
|
0
|
0
|
0
|
853
|
645
|
798
|
971
|
|
| Cash Equivalents |
167
|
213
|
362
|
622
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
604
|
281
|
577
|
165
|
154
|
|
| Total Receivables |
280
|
356
|
442
|
768
|
1 117
|
1 335
|
1 625
|
1 736
|
|
| Accounts Receivables |
258
|
336
|
421
|
736
|
1 084
|
1 298
|
1 583
|
1 672
|
|
| Other Receivables |
22
|
20
|
21
|
32
|
33
|
37
|
41
|
64
|
|
| Inventory |
8
|
11
|
7
|
11
|
23
|
19
|
21
|
35
|
|
| Other Current Assets |
8
|
6
|
7
|
2
|
11
|
12
|
14
|
26
|
|
| Total Current Assets |
464
|
586
|
819
|
2 008
|
2 285
|
2 587
|
2 623
|
2 923
|
|
| PP&E Net |
65
|
72
|
66
|
69
|
113
|
94
|
83
|
95
|
|
| PP&E Gross |
65
|
72
|
66
|
69
|
113
|
94
|
83
|
95
|
|
| Accumulated Depreciation |
60
|
71
|
79
|
87
|
103
|
126
|
142
|
149
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
340
|
333
|
|
| Other Long-Term Assets |
5
|
6
|
5
|
12
|
19
|
25
|
27
|
29
|
|
| Total Assets |
534
N/A
|
664
+24%
|
890
+34%
|
2 089
+135%
|
2 418
+16%
|
2 707
+12%
|
3 073
+14%
|
3 380
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
9
|
7
|
9
|
9
|
3
|
3
|
2
|
2
|
|
| Accrued Liabilities |
82
|
110
|
163
|
256
|
335
|
397
|
455
|
488
|
|
| Short-Term Debt |
41
|
61
|
47
|
1
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
16
|
14
|
15
|
16
|
|
| Other Current Liabilities |
17
|
24
|
40
|
47
|
54
|
37
|
35
|
57
|
|
| Total Current Liabilities |
149
|
201
|
258
|
313
|
407
|
451
|
507
|
563
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
35
|
25
|
14
|
4
|
|
| Deferred Income Tax |
1
|
2
|
2
|
4
|
3
|
8
|
6
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
149
N/A
|
203
+36%
|
260
+28%
|
317
+22%
|
447
+41%
|
484
+8%
|
527
+9%
|
571
+8%
|
|
| Equity | |||||||||
| Common Stock |
121
|
121
|
121
|
161
|
225
|
315
|
441
|
619
|
|
| Retained Earnings |
44
|
118
|
286
|
562
|
761
|
1 013
|
1 329
|
1 566
|
|
| Additional Paid In Capital |
220
|
223
|
224
|
1 049
|
985
|
895
|
780
|
627
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
|
| Total Equity |
385
N/A
|
461
+20%
|
630
+37%
|
1 772
+181%
|
1 971
+11%
|
2 223
+13%
|
2 546
+15%
|
2 808
+10%
|
|
| Total Liabilities & Equity |
534
N/A
|
664
+24%
|
890
+34%
|
2 089
+135%
|
2 418
+16%
|
2 707
+12%
|
3 073
+14%
|
3 380
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
648
|
648
|
648
|
864
|
864
|
864
|
864
|
867
|
|