Shenzhen Everbest Machinery Industry Co Ltd
SZSE:002980
Balance Sheet
Balance Sheet Decomposition
Shenzhen Everbest Machinery Industry Co Ltd
Shenzhen Everbest Machinery Industry Co Ltd
Balance Sheet
Shenzhen Everbest Machinery Industry Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
81
|
119
|
232
|
365
|
411
|
198
|
276
|
228
|
|
| Cash |
1
|
0
|
0
|
0
|
411
|
0
|
276
|
228
|
|
| Cash Equivalents |
81
|
119
|
232
|
365
|
0
|
198
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
467
|
261
|
290
|
270
|
229
|
|
| Total Receivables |
101
|
90
|
82
|
115
|
145
|
101
|
140
|
229
|
|
| Accounts Receivables |
80
|
78
|
68
|
101
|
125
|
93
|
122
|
199
|
|
| Other Receivables |
21
|
12
|
14
|
14
|
20
|
8
|
18
|
30
|
|
| Inventory |
136
|
132
|
120
|
169
|
253
|
308
|
269
|
286
|
|
| Other Current Assets |
13
|
8
|
6
|
13
|
15
|
63
|
17
|
29
|
|
| Total Current Assets |
331
|
349
|
440
|
1 129
|
1 084
|
961
|
971
|
1 001
|
|
| PP&E Net |
18
|
18
|
21
|
47
|
97
|
121
|
298
|
407
|
|
| PP&E Gross |
18
|
18
|
21
|
47
|
97
|
121
|
298
|
407
|
|
| Accumulated Depreciation |
27
|
30
|
32
|
34
|
53
|
74
|
75
|
71
|
|
| Intangible Assets |
5
|
5
|
5
|
5
|
5
|
57
|
57
|
70
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
22
|
|
| Long-Term Investments |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
9
|
7
|
10
|
10
|
15
|
19
|
21
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
22
|
|
| Total Assets |
367
N/A
|
380
+4%
|
473
+24%
|
1 191
+152%
|
1 196
+0%
|
1 162
-3%
|
1 353
+16%
|
1 521
+12%
|
|
| Liabilities | |||||||||
| Accounts Payable |
47
|
47
|
47
|
82
|
65
|
65
|
157
|
220
|
|
| Accrued Liabilities |
20
|
15
|
15
|
22
|
22
|
29
|
33
|
41
|
|
| Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
6
|
11
|
70
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
14
|
9
|
20
|
13
|
|
| Other Current Liabilities |
18
|
12
|
13
|
24
|
20
|
25
|
62
|
32
|
|
| Total Current Liabilities |
89
|
75
|
75
|
128
|
121
|
134
|
283
|
377
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
6
|
6
|
39
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Other Liabilities |
7
|
5
|
5
|
5
|
3
|
2
|
1
|
1
|
|
| Total Liabilities |
96
N/A
|
80
-17%
|
80
+0%
|
133
+67%
|
134
+1%
|
146
+9%
|
297
+103%
|
427
+44%
|
|
| Equity | |||||||||
| Common Stock |
100
|
100
|
100
|
133
|
133
|
133
|
136
|
135
|
|
| Retained Earnings |
35
|
65
|
158
|
369
|
373
|
327
|
368
|
426
|
|
| Additional Paid In Capital |
135
|
135
|
135
|
556
|
556
|
556
|
608
|
569
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
55
|
27
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
2
|
8
|
|
| Total Equity |
271
N/A
|
300
+11%
|
393
+31%
|
1 058
+169%
|
1 062
+0%
|
1 016
-4%
|
1 056
+4%
|
1 095
+4%
|
|
| Total Liabilities & Equity |
367
N/A
|
380
+4%
|
473
+24%
|
1 191
+152%
|
1 196
+0%
|
1 162
-3%
|
1 353
+16%
|
1 521
+12%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
140
|
140
|
140
|
187
|
187
|
187
|
187
|
187
|
|