
China Leadshine Technology Co Ltd
SZSE:002979

Intrinsic Value
The intrinsic value of one
China Leadshine Technology Co Ltd
stock under the Base Case scenario is
28.66
CNY.
Compared to the current market price of 45.81 CNY,
China Leadshine Technology Co Ltd
is
Overvalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Leadshine Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Leadshine Technology Co Ltd
Balance Sheet Decomposition
China Leadshine Technology Co Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 383.5m |
Receivables | 772.2m |
Other Current Assets | 443.4m |
Non-Current Assets | 719.4m |
Long-Term Investments | 230.4m |
PP&E | 439.4m |
Intangibles | 20.5m |
Other Non-Current Assets | 29m |
Free Cash Flow Analysis
China Leadshine Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
China Leadshine Technology Co Ltd
Revenue
|
1.5B
CNY
|
Cost of Revenue
|
-950m
CNY
|
Gross Profit
|
575.6m
CNY
|
Operating Expenses
|
-373.1m
CNY
|
Operating Income
|
202.5m
CNY
|
Other Expenses
|
-22.9m
CNY
|
Net Income
|
179.5m
CNY
|
Profitability Score
Profitability Due Diligence
China Leadshine Technology Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
China Leadshine Technology Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Leadshine Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
China Leadshine Technology Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Leadshine Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Leadshine Technology Co Ltd
is 33.7 CNY
with a low forecast of 31.39 CNY and a high forecast of 36.75 CNY.
Dividends
Current shareholder yield for China Leadshine Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
China Leadshine Technology Co Ltd
stock under the Base Case scenario is
28.66
CNY.
Compared to the current market price of 45.81 CNY,
China Leadshine Technology Co Ltd
is
Overvalued by 37%.