Sichuan Anning Iron and Titanium Co Ltd
SZSE:002978
Balance Sheet
Balance Sheet Decomposition
Sichuan Anning Iron and Titanium Co Ltd
Sichuan Anning Iron and Titanium Co Ltd
Balance Sheet
Sichuan Anning Iron and Titanium Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
68
|
136
|
266
|
1 107
|
2 178
|
2 643
|
2 469
|
3 619
|
|
| Cash |
0
|
0
|
0
|
0
|
2 178
|
2 643
|
2 469
|
3 619
|
|
| Cash Equivalents |
68
|
136
|
266
|
1 107
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
560
|
0
|
0
|
0
|
299
|
|
| Total Receivables |
487
|
299
|
596
|
572
|
741
|
752
|
734
|
479
|
|
| Accounts Receivables |
54
|
43
|
7
|
4
|
4
|
56
|
53
|
53
|
|
| Other Receivables |
433
|
256
|
590
|
569
|
737
|
697
|
681
|
427
|
|
| Inventory |
74
|
90
|
96
|
81
|
86
|
94
|
79
|
86
|
|
| Other Current Assets |
65
|
154
|
80
|
13
|
15
|
12
|
18
|
217
|
|
| Total Current Assets |
693
|
680
|
1 038
|
2 333
|
3 020
|
3 502
|
3 300
|
4 701
|
|
| PP&E Net |
949
|
1 003
|
1 078
|
1 039
|
1 100
|
1 350
|
1 767
|
2 812
|
|
| PP&E Gross |
949
|
1 003
|
1 078
|
1 039
|
1 100
|
1 350
|
1 767
|
2 812
|
|
| Accumulated Depreciation |
424
|
501
|
598
|
676
|
772
|
905
|
1 066
|
1 245
|
|
| Intangible Assets |
325
|
315
|
315
|
307
|
298
|
470
|
702
|
689
|
|
| Long-Term Investments |
254
|
308
|
321
|
835
|
973
|
1 037
|
1 005
|
985
|
|
| Other Long-Term Assets |
378
|
332
|
295
|
253
|
220
|
198
|
360
|
308
|
|
| Total Assets |
2 599
N/A
|
2 638
+2%
|
3 046
+15%
|
4 766
+56%
|
5 611
+18%
|
6 557
+17%
|
7 134
+9%
|
9 494
+33%
|
|
| Liabilities | |||||||||
| Accounts Payable |
180
|
164
|
181
|
131
|
81
|
347
|
309
|
374
|
|
| Accrued Liabilities |
34
|
51
|
42
|
43
|
63
|
92
|
68
|
80
|
|
| Short-Term Debt |
359
|
346
|
139
|
163
|
217
|
285
|
335
|
354
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
202
|
63
|
147
|
214
|
218
|
146
|
129
|
160
|
|
| Total Current Liabilities |
775
|
624
|
509
|
551
|
581
|
871
|
842
|
968
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
100
|
|
| Deferred Income Tax |
0
|
1
|
5
|
7
|
6
|
30
|
37
|
33
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
49
|
|
| Other Liabilities |
188
|
174
|
185
|
170
|
213
|
197
|
199
|
203
|
|
| Total Liabilities |
963
N/A
|
799
-17%
|
698
-13%
|
728
+4%
|
803
+10%
|
1 100
+37%
|
1 128
+2%
|
1 354
+20%
|
|
| Equity | |||||||||
| Common Stock |
106
|
360
|
360
|
401
|
401
|
401
|
401
|
472
|
|
| Retained Earnings |
1 410
|
1 466
|
1 974
|
2 613
|
3 382
|
4 031
|
4 589
|
5 057
|
|
| Additional Paid In Capital |
119
|
13
|
13
|
1 025
|
1 025
|
1 025
|
1 025
|
2 638
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
26
|
|
| Total Equity |
1 635
N/A
|
1 839
+12%
|
2 348
+28%
|
4 039
+72%
|
4 808
+19%
|
5 457
+13%
|
6 006
+10%
|
8 141
+36%
|
|
| Total Liabilities & Equity |
2 599
N/A
|
2 638
+2%
|
3 046
+15%
|
4 766
+56%
|
5 611
+18%
|
6 557
+17%
|
7 134
+9%
|
9 494
+33%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
106
|
360
|
360
|
401
|
401
|
401
|
401
|
400
|
|