Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967

Watchlist Manager
Guangzhou GRG Metrology & Test Co Ltd Logo
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
Watchlist
Price: 17.12 CNY 1.54% Market Closed
Market Cap: 10B CNY
Have any thoughts about
Guangzhou GRG Metrology & Test Co Ltd?
Write Note

Relative Value

The Relative Value of one Guangzhou GRG Metrology & Test Co Ltd stock under the Base Case scenario is 30.49 CNY. Compared to the current market price of 17.12 CNY, Guangzhou GRG Metrology & Test Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.49 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
30
Median 3Y
3.8
Median 5Y
4.6
Industry
1.3
Forward
2.9
vs History
69
vs Industry
15
Median 3Y
47
Median 5Y
59.3
Industry
19
Forward
32.5
vs History
75
vs Industry
42
Median 3Y
17.5
Median 5Y
21.3
Industry
13.4
vs History
0
vs Industry
22
Median 3Y
58.2
Median 5Y
23.9
Industry
18.3
vs History
67
vs Industry
52
Median 3Y
2.8
Median 5Y
3.5
Industry
2.4
vs History
70
vs Industry
30
Median 3Y
3.6
Median 5Y
4.5
Industry
1.3
Forward
3.1
vs History
70
vs Industry
25
Median 3Y
9.3
Median 5Y
11.2
Industry
3.3
vs History
66
vs Industry
8
Median 3Y
42.7
Median 5Y
47.9
Industry
10.4
Forward
16.3
vs History
66
vs Industry
11
Median 3Y
42.7
Median 5Y
47.9
Industry
12.7
Forward
27.7
vs History
74
vs Industry
36
Median 3Y
17
Median 5Y
20.8
Industry
12.6
vs History
vs Industry
2
Median 3Y
-56.5
Median 5Y
-47.1
Industry
14.7
vs History
79
vs Industry
47
Median 3Y
2.5
Median 5Y
3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Guangzhou GRG Metrology & Test Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
9.7B CNY 3.3 45 42 42
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth P/E to Growth
CN
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
Average P/E: 48.5
45
136%
0.3
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
Average EV/EBITDA: 47
42
226%
0.2
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
Average EV/EBIT: 113.2
42
116%
0.4
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top