Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967

Watchlist Manager
Guangzhou GRG Metrology & Test Co Ltd Logo
Guangzhou GRG Metrology & Test Co Ltd
SZSE:002967
Watchlist
Price: 17.94 CNY 1.36%
Market Cap: 10.5B CNY
Have any thoughts about
Guangzhou GRG Metrology & Test Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangzhou GRG Metrology & Test Co Ltd

Revenue
3B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
1.3B CNY
Operating Expenses
-1B CNY
Operating Income
244.1m CNY
Other Expenses
-25.2m CNY
Net Income
218.9m CNY

Income Statement
Guangzhou GRG Metrology & Test Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 469
N/A
1 588
+8%
1 513
-5%
1 544
+2%
1 626
+5%
1 840
+13%
1 975
+7%
2 092
+6%
2 199
+5%
2 247
+2%
2 300
+2%
2 417
+5%
2 513
+4%
2 604
+4%
2 788
+7%
2 840
+2%
2 907
+2%
2 889
-1%
2 932
+1%
3 002
+2%
Gross Profit
Cost of Revenue
(785)
(852)
(869)
(921)
(970)
(1 044)
(1 106)
(1 168)
(1 252)
(1 317)
(1 405)
(1 436)
(1 501)
(1 572)
(1 614)
(1 665)
(1 680)
(1 668)
(1 686)
(1 738)
Gross Profit
685
N/A
736
+8%
644
-13%
623
-3%
656
+5%
796
+21%
869
+9%
924
+6%
948
+3%
930
-2%
895
-4%
981
+10%
1 012
+3%
1 032
+2%
1 174
+14%
1 175
+0%
1 227
+4%
1 221
0%
1 246
+2%
1 263
+1%
Operating Income
Operating Expenses
(487)
(532)
(537)
(518)
(518)
(576)
(598)
(666)
(707)
(696)
(680)
(723)
(764)
(832)
(924)
(970)
(1 005)
(952)
(1 027)
(1 019)
Selling, General & Administrative
(331)
(349)
(357)
(346)
(347)
(370)
(386)
(427)
(454)
(483)
(467)
(498)
(537)
(597)
(642)
(664)
(688)
(641)
(691)
(703)
Research & Development
(153)
(181)
(185)
(178)
(177)
(202)
(217)
(238)
(252)
(223)
(216)
(238)
(251)
(263)
(267)
(285)
(293)
(257)
(313)
(297)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
Other Operating Expenses
(3)
(2)
4
6
6
(4)
4
(2)
(2)
10
4
13
24
28
(15)
(21)
(24)
21
(23)
(19)
Operating Income
198
N/A
204
+3%
106
-48%
106
-1%
138
+30%
220
+60%
271
+23%
259
-5%
241
-7%
234
-3%
215
-8%
258
+20%
248
-4%
200
-19%
250
+25%
205
-18%
222
+8%
269
+21%
219
-19%
244
+11%
Pre-Tax Income
Interest Income Expense
(56)
(29)
(36)
(29)
26
15
9
4
(42)
(27)
(22)
(15)
(13)
23
21
20
15
(19)
(15)
(15)
Non-Reccuring Items
0
(2)
0
0
0
(4)
0
0
(0)
(6)
0
0
0
(42)
0
0
(0)
(51)
0
0
Total Other Income
3
3
4
4
12
14
13
14
7
4
4
3
2
3
2
3
5
8
9
9
Pre-Tax Income
145
N/A
176
+22%
74
-58%
80
+9%
175
+118%
246
+41%
293
+19%
277
-6%
206
-25%
205
-1%
197
-4%
246
+25%
237
-4%
184
-22%
273
+48%
228
-17%
242
+6%
208
-14%
214
+3%
238
+11%
Net Income
Tax Provision
(11)
(7)
10
9
3
(3)
(11)
(2)
3
(12)
(11)
(17)
(16)
6
(8)
(2)
2
(1)
(2)
(10)
Income from Continuing Operations
134
170
84
89
178
243
282
275
209
193
186
229
221
190
265
226
245
206
212
227
Income to Minority Interest
(1)
(0)
3
1
1
(8)
(4)
(9)
(10)
(10)
(10)
(8)
(6)
(6)
(5)
(1)
(3)
(7)
(8)
(8)
Net Income (Common)
133
N/A
169
+28%
86
-49%
90
+4%
178
+99%
235
+32%
278
+18%
266
-5%
199
-25%
182
-9%
175
-4%
220
+26%
214
-3%
184
-14%
261
+42%
225
-14%
242
+7%
199
-17%
203
+2%
219
+8%
EPS (Diluted)
0.34
N/A
0.32
-6%
0.16
-50%
0.16
N/A
0.34
+113%
0.44
+29%
0.53
+20%
0.61
+15%
0.3
-51%
0.33
+10%
0.31
-6%
0.38
+23%
0.36
-5%
0.32
-11%
0.45
+41%
0.39
-13%
0.42
+8%
0.35
-17%
0.35
N/A
0.38
+9%

See Also

Discover More