Lucky Harvest Co Ltd
SZSE:002965

Watchlist Manager
Lucky Harvest Co Ltd Logo
Lucky Harvest Co Ltd
SZSE:002965
Watchlist
Price: 54.6 CNY -3.91% Market Closed
Market Cap: 11.1B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Lucky Harvest Co Ltd stock under the Base Case scenario is 78.57 CNY. Compared to the current market price of 54.6 CNY, Lucky Harvest Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
78.57 CNY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
55
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
Forward
1.5
More Details
25.6
P/E
P/E
Price to Earnings
25.6
vs History
58
vs Industry
26
Median 3Y
25.6
Median 5Y
28
Industry
20.3
Forward
26.6
More Details
120.6
P/OCF
P/OCF
Price to OCF
120.6
vs History
14
vs Industry
3
Median 3Y
57
Median 5Y
36.2
Industry
14.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-40
Median 5Y
-35
Industry
20.9
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
47
vs Industry
28
Median 3Y
2.3
Median 5Y
2.4
Industry
1.8
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
57
vs Industry
44
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
Forward
1.5
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
38
vs Industry
24
Median 3Y
8.7
Median 5Y
9.1
Industry
6
More Details
24.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.3
vs History
53
vs Industry
18
Median 3Y
22.5
Median 5Y
24
Industry
12.1
Forward
17.4
More Details
24.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.3
vs History
53
vs Industry
22
Median 3Y
22.5
Median 5Y
24
Industry
15.9
Forward
26.3
More Details
115.2
EV/OCF
EV/OCF
Enterprise Value to OCF
115.2
vs History
14
vs Industry
3
Median 3Y
58.8
Median 5Y
35.1
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-45.7
Median 5Y
-35.1
Industry
18.1
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
44
vs Industry
20
Median 3Y
2
Median 5Y
2.3
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Lucky Harvest Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Lucky Harvest Co Ltd
SZSE:002965
11.1B CNY 1.7 25.6 24.3 24.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
798.8B SEK 4.5 26.8 17.3 21.3
US
Parker-Hannifin Corp
NYSE:PH
77.4B USD 3.9 24.5 16.9 20.7
US
Illinois Tool Works Inc
NYSE:ITW
72.5B USD 4.6 20.8 16.8 18.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.9T JPY 1.8 34.6 17.1 25.1
US
Otis Worldwide Corp
NYSE:OTIS
40.6B USD 2.8 24.7 20.3 22.1
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.2 18.2 24.2
US
Xylem Inc
NYSE:XYL
29B USD 3.4 32.6 18.3 27.9
FI
Kone Oyj
OMXH:KNEBV
26.7B EUR 2.4 28.1 16.1 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Lucky Harvest Co Ltd
SZSE:002965
Average EV/EBITDA: 15 637
24.3
27%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.3
7%
2.5
US
Parker-Hannifin Corp
NYSE:PH
16.9
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.8
3%
5.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.1
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.2
9%
2
US
Xylem Inc
NYSE:XYL
18.3
12%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.