HES Technology Group Co Ltd
SZSE:002963
Balance Sheet
Balance Sheet Decomposition
HES Technology Group Co Ltd
HES Technology Group Co Ltd
Balance Sheet
HES Technology Group Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
61
|
174
|
208
|
918
|
524
|
549
|
275
|
188
|
350
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
549
|
275
|
188
|
350
|
|
| Cash Equivalents |
60
|
174
|
208
|
918
|
524
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
227
|
218
|
164
|
321
|
161
|
|
| Total Receivables |
222
|
305
|
624
|
760
|
1 160
|
1 214
|
1 151
|
889
|
873
|
|
| Accounts Receivables |
207
|
283
|
594
|
702
|
1 084
|
1 138
|
1 071
|
802
|
814
|
|
| Other Receivables |
15
|
23
|
30
|
58
|
76
|
77
|
80
|
87
|
59
|
|
| Inventory |
77
|
159
|
155
|
346
|
49
|
32
|
73
|
81
|
21
|
|
| Other Current Assets |
5
|
16
|
29
|
230
|
82
|
78
|
66
|
43
|
40
|
|
| Total Current Assets |
363
|
654
|
1 015
|
2 253
|
2 042
|
2 092
|
1 729
|
1 522
|
1 445
|
|
| PP&E Net |
26
|
16
|
15
|
14
|
14
|
74
|
63
|
100
|
148
|
|
| PP&E Gross |
26
|
16
|
15
|
14
|
14
|
74
|
63
|
100
|
148
|
|
| Accumulated Depreciation |
8
|
9
|
11
|
13
|
14
|
23
|
38
|
49
|
48
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
50
|
93
|
243
|
337
|
129
|
|
| Other Long-Term Assets |
5
|
7
|
12
|
19
|
29
|
52
|
88
|
89
|
101
|
|
| Total Assets |
394
N/A
|
677
+72%
|
1 043
+54%
|
2 287
+119%
|
2 136
-7%
|
2 311
+8%
|
2 124
-8%
|
2 050
-3%
|
1 823
-11%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
77
|
140
|
225
|
122
|
128
|
174
|
185
|
210
|
254
|
|
| Accrued Liabilities |
17
|
28
|
68
|
26
|
22
|
24
|
77
|
70
|
82
|
|
| Short-Term Debt |
2
|
22
|
69
|
350
|
160
|
204
|
142
|
94
|
63
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
7
|
8
|
|
| Other Current Liabilities |
31
|
34
|
56
|
142
|
158
|
179
|
153
|
89
|
19
|
|
| Total Current Liabilities |
127
|
223
|
418
|
639
|
468
|
592
|
566
|
470
|
426
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
46
|
39
|
35
|
37
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
16
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Liabilities |
0
|
1
|
1
|
8
|
11
|
7
|
2
|
0
|
2
|
|
| Total Liabilities |
127
N/A
|
224
+77%
|
419
+87%
|
647
+54%
|
479
-26%
|
645
+35%
|
614
-5%
|
523
-15%
|
475
-9%
|
|
| Equity | ||||||||||
| Common Stock |
104
|
113
|
113
|
150
|
150
|
150
|
150
|
150
|
150
|
|
| Retained Earnings |
6
|
76
|
247
|
463
|
479
|
488
|
332
|
350
|
171
|
|
| Additional Paid In Capital |
169
|
264
|
264
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
1 027
|
|
| Total Equity |
268
N/A
|
453
+69%
|
624
+38%
|
1 640
+163%
|
1 657
+1%
|
1 665
+1%
|
1 510
-9%
|
1 527
+1%
|
1 348
-12%
|
|
| Total Liabilities & Equity |
394
N/A
|
677
+72%
|
1 043
+54%
|
2 287
+119%
|
2 136
-7%
|
2 311
+8%
|
2 124
-8%
|
2 050
-3%
|
1 823
-11%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
104
|
113
|
113
|
150
|
150
|
150
|
150
|
150
|
150
|
|