Jade Bird Fire Co Ltd
SZSE:002960

Watchlist Manager
Jade Bird Fire Co Ltd Logo
Jade Bird Fire Co Ltd
SZSE:002960
Watchlist
Price: 11.8 CNY 0.94% Market Closed
Market Cap: 8.7B CNY
Have any thoughts about
Jade Bird Fire Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jade Bird Fire Co Ltd

Revenue
4.8B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.2B CNY
Operating Income
589.8m CNY
Other Expenses
-101.1m CNY
Net Income
488.7m CNY

Income Statement
Jade Bird Fire Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 986
N/A
2 130
+7%
2 271
+7%
2 071
-9%
2 188
+6%
2 349
+7%
2 525
+7%
2 808
+11%
3 077
+10%
3 422
+11%
3 863
+13%
4 157
+8%
4 515
+9%
4 692
+4%
4 602
-2%
4 687
+2%
4 807
+3%
4 842
+1%
4 972
+3%
5 057
+2%
4 984
-1%
4 848
-3%
Gross Profit
Cost of Revenue
(1 199)
(1 286)
(1 373)
(1 260)
(1 306)
(1 410)
(1 535)
(1 720)
(1 894)
(2 146)
(2 429)
(2 648)
(2 909)
(3 042)
(2 895)
(2 978)
(3 069)
(3 018)
(3 072)
(3 133)
(3 112)
(3 056)
Gross Profit
788
N/A
844
+7%
899
+6%
811
-10%
882
+9%
939
+7%
990
+5%
1 088
+10%
1 183
+9%
1 276
+8%
1 434
+12%
1 509
+5%
1 606
+6%
1 650
+3%
1 707
+3%
1 710
+0%
1 739
+2%
1 825
+5%
1 899
+4%
1 924
+1%
1 871
-3%
1 791
-4%
Operating Income
Operating Expenses
(369)
(414)
(480)
(463)
(479)
(492)
(502)
(552)
(632)
(700)
(756)
(842)
(905)
(951)
(1 020)
(1 015)
(1 043)
(1 089)
(1 153)
(1 169)
(1 195)
(1 202)
Selling, General & Administrative
(307)
(321)
(366)
(358)
(373)
(394)
(437)
(470)
(541)
(597)
(624)
(698)
(752)
(789)
(837)
(855)
(875)
(906)
(973)
(1 011)
(1 053)
(1 068)
Research & Development
(103)
(109)
(111)
(120)
(121)
(124)
(131)
(148)
(163)
(177)
(175)
(205)
(215)
(227)
(213)
(232)
(246)
(262)
(229)
(252)
(252)
(247)
Depreciation & Amortization
0
0
(12)
0
0
0
(13)
0
0
0
(23)
0
0
0
(34)
0
0
0
(43)
0
0
0
Other Operating Expenses
40
16
10
15
15
26
79
66
73
74
67
61
63
65
65
73
78
78
92
94
110
113
Operating Income
419
N/A
430
+3%
419
-3%
348
-17%
403
+16%
448
+11%
488
+9%
536
+10%
551
+3%
576
+5%
678
+18%
667
-2%
702
+5%
699
0%
687
-2%
695
+1%
696
+0%
736
+6%
747
+1%
756
+1%
676
-11%
590
-13%
Pre-Tax Income
Interest Income Expense
(13)
(16)
(2)
3
8
22
(6)
9
5
(17)
(23)
(22)
(23)
(16)
(2)
2
41
41
55
53
25
31
Non-Reccuring Items
0
0
(2)
0
0
0
(5)
0
0
0
(28)
0
(0)
(0)
0
1
1
1
(4)
0
(1)
(1)
Total Other Income
2
(1)
(1)
10
10
11
8
(3)
(4)
(4)
2
4
6
5
7
7
7
9
(0)
(4)
(5)
(8)
Pre-Tax Income
408
N/A
414
+1%
414
0%
361
-13%
421
+17%
481
+14%
485
+1%
542
+12%
551
+2%
555
+1%
629
+13%
650
+3%
685
+5%
687
+0%
693
+1%
705
+2%
745
+6%
787
+6%
798
+1%
805
+1%
695
-14%
611
-12%
Net Income
Tax Provision
(63)
(64)
(62)
(54)
(58)
(60)
(46)
(53)
(47)
(60)
(75)
(73)
(92)
(84)
(93)
(98)
(95)
(90)
(92)
(97)
(86)
(83)
Income from Continuing Operations
345
350
352
307
363
421
439
489
505
495
554
577
592
604
600
607
650
697
706
708
609
528
Income to Minority Interest
9
11
10
10
4
(5)
(9)
(13)
(15)
(13)
(25)
(32)
(30)
(32)
(30)
(27)
(30)
(38)
(47)
(48)
(49)
(40)
Net Income (Common)
354
N/A
361
+2%
362
+0%
317
-13%
367
+16%
416
+13%
430
+3%
476
+11%
489
+3%
481
-2%
530
+10%
545
+3%
562
+3%
571
+2%
570
0%
580
+2%
620
+7%
659
+6%
659
0%
660
+0%
560
-15%
489
-13%
EPS (Diluted)
1.41
N/A
1.07
-24%
1.29
+21%
0.94
-27%
1.09
+16%
1.19
+9%
1.27
+7%
1.38
+9%
0.96
-30%
0.96
N/A
0.82
-15%
1.09
+33%
1.12
+3%
0.89
-21%
1.15
+29%
0.8
-30%
0.83
+4%
0.87
+5%
0.9
+3%
0.89
-1%
0.75
-16%
0.66
-12%

See Also

Discover More