
Shenzhen Colibri Technologies Co Ltd
SZSE:002957

Intrinsic Value
The intrinsic value of one
Shenzhen Colibri Technologies Co Ltd
stock under the Base Case scenario is
16.66
CNY.
Compared to the current market price of 18.1 CNY,
Shenzhen Colibri Technologies Co Ltd
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Colibri Technologies Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhen Colibri Technologies Co Ltd
Balance Sheet Decomposition
Shenzhen Colibri Technologies Co Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 841.8m |
Receivables | 1.9B |
Other Current Assets | 1.4B |
Non-Current Assets | 1.8B |
Long-Term Investments | 336.2m |
PP&E | 1B |
Intangibles | 284.4m |
Other Non-Current Assets | 107.2m |
Free Cash Flow Analysis
Shenzhen Colibri Technologies Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Colibri Technologies Co Ltd
Revenue
|
2.9B
CNY
|
Cost of Revenue
|
-1.9B
CNY
|
Gross Profit
|
945.8m
CNY
|
Operating Expenses
|
-744.5m
CNY
|
Operating Income
|
201.2m
CNY
|
Other Expenses
|
-23.7m
CNY
|
Net Income
|
177.5m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Colibri Technologies Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Colibri Technologies Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Colibri Technologies Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Colibri Technologies Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Colibri Technologies Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Colibri Technologies Co Ltd
is 16.16 CNY
with a low forecast of 16 CNY and a high forecast of 16.63 CNY.
Dividends
Current shareholder yield for Shenzhen Colibri Technologies Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Colibri Technologies Co Ltd
stock under the Base Case scenario is
16.66
CNY.
Compared to the current market price of 18.1 CNY,
Shenzhen Colibri Technologies Co Ltd
is
Overvalued by 8%.