Shenzhen Capol International & Associates Co Ltd
SZSE:002949

Watchlist Manager
Shenzhen Capol International & Associates Co Ltd Logo
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
Watchlist
Price: 14.51 CNY -2.49% Market Closed
Market Cap: 2.8B CNY
Have any thoughts about
Shenzhen Capol International & Associates Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Capol International & Associates Co Ltd stock under the Base Case scenario is 17.9 CNY. Compared to the current market price of 14.51 CNY, Shenzhen Capol International & Associates Co Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.9 CNY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Capol International & Associates Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shenzhen Capol International & Associates Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shenzhen Capol International & Associates Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Shenzhen Capol International & Associates Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shenzhen Capol International & Associates Co Ltd

Provide an overview of the primary business activities
of Shenzhen Capol International & Associates Co Ltd.

What unique competitive advantages
does Shenzhen Capol International & Associates Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Capol International & Associates Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Capol International & Associates Co Ltd.

Provide P/S
for Shenzhen Capol International & Associates Co Ltd.

Provide P/E
for Shenzhen Capol International & Associates Co Ltd.

Provide P/OCF
for Shenzhen Capol International & Associates Co Ltd.

Provide P/FCFE
for Shenzhen Capol International & Associates Co Ltd.

Provide P/B
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/S
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/GP
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/EBITDA
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/EBIT
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/OCF
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/FCFF
for Shenzhen Capol International & Associates Co Ltd.

Provide EV/IC
for Shenzhen Capol International & Associates Co Ltd.

Show me price targets
for Shenzhen Capol International & Associates Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Capol International & Associates Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Capol International & Associates Co Ltd?

What are the Net Income projections
for Shenzhen Capol International & Associates Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Capol International & Associates Co Ltd?

What are the EPS projections
for Shenzhen Capol International & Associates Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Capol International & Associates Co Ltd?

What are the EBIT projections
for Shenzhen Capol International & Associates Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Capol International & Associates Co Ltd?

Compare the revenue forecasts
for Shenzhen Capol International & Associates Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Capol International & Associates Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Capol International & Associates Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Capol International & Associates Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Capol International & Associates Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Capol International & Associates Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Capol International & Associates Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Capol International & Associates Co Ltd.

Provide ROE
for Shenzhen Capol International & Associates Co Ltd.

Provide ROA
for Shenzhen Capol International & Associates Co Ltd.

Provide ROIC
for Shenzhen Capol International & Associates Co Ltd.

Provide ROCE
for Shenzhen Capol International & Associates Co Ltd.

Provide Gross Margin
for Shenzhen Capol International & Associates Co Ltd.

Provide Operating Margin
for Shenzhen Capol International & Associates Co Ltd.

Provide Net Margin
for Shenzhen Capol International & Associates Co Ltd.

Provide FCF Margin
for Shenzhen Capol International & Associates Co Ltd.

Show all solvency ratios
for Shenzhen Capol International & Associates Co Ltd.

Provide D/E Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide D/A Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide Quick Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide Current Ratio
for Shenzhen Capol International & Associates Co Ltd.

Provide Cash Ratio
for Shenzhen Capol International & Associates Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Capol International & Associates Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Capol International & Associates Co Ltd?

What is the current Free Cash Flow
of Shenzhen Capol International & Associates Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Capol International & Associates Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Capol International & Associates Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 770.9m
Receivables 869.8m
Other Current Assets 7m
Non-Current Assets 1.4B
Long-Term Investments 373.6m
PP&E 740.7m
Intangibles 182.6m
Other Non-Current Assets 64.8m
Current Liabilities 1B
Accounts Payable 209.9m
Accrued Liabilities 184.6m
Short-Term Debt 1.1m
Other Current Liabilities 634.7m
Non-Current Liabilities 493.4m
Long-Term Debt 419.4m
Other Non-Current Liabilities 74m
Efficiency

Earnings Waterfall
Shenzhen Capol International & Associates Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-895.4m CNY
Gross Profit
426m CNY
Operating Expenses
-238.5m CNY
Operating Income
187.5m CNY
Other Expenses
-37.1m CNY
Net Income
150.5m CNY

Free Cash Flow Analysis
Shenzhen Capol International & Associates Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Capol International & Associates Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROE
47/100
Profitability
Score

Shenzhen Capol International & Associates Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Capol International & Associates Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Shenzhen Capol International & Associates Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Capol International & Associates Co Ltd

Wall Street analysts forecast Shenzhen Capol International & Associates Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Capol International & Associates Co Ltd is 16.62 CNY with a low forecast of 13.61 CNY and a high forecast of 18.9 CNY.

Lowest
Price Target
13.61 CNY
6% Downside
Average
Price Target
16.62 CNY
15% Upside
Highest
Price Target
18.9 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Capol International & Associates Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Capol International & Associates Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shenzhen Capol International & Associates Co Ltd Logo
Shenzhen Capol International & Associates Co Ltd

Country

China

Industry

Professional Services

Market Cap

2.8B CNY

Dividend Yield

5.51%

Description

Shenzhen Capol International & Associates Co., Ltd. engages in architectural design and development. The company is headquartered in Shenzhen, Guangdong and currently employs 5,173 full-time employees. The company went IPO on 2019-02-26. The firm is mainly divided into four parts. The architectural design business mainly includes the design of residential buildings, public buildings and commercial complex buildings. The cost consulting business mainly includes construction project cost management, engineering budget and project bidding business. The general contracting business is mainly engaged in the design, procurement, construction and commissioning services of the project. The whole process engineering consulting business mainly includes preliminary research, engineering design, construction process management and completion acceptance. The firm conducts its main business in China.

Contact

GUANGDONG
Shenzhen
Factory B, 4F, Yingfu High-Tech Factory, Shihua Road, Futian Free Trade Zone, Futian District
+8675582739188
www.capol.cn

IPO

2019-02-26

Employees

5 173

Officers

Deputy GM & Director
Mr. Yuan Yuan
Deputy General Manager
Mr. Lin Zhang
Director of Fixed Management Center & Supervisor
Ms. Yan Liu

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Capol International & Associates Co Ltd stock?

The intrinsic value of one Shenzhen Capol International & Associates Co Ltd stock under the Base Case scenario is 17.9 CNY.

Is Shenzhen Capol International & Associates Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.51 CNY, Shenzhen Capol International & Associates Co Ltd is Undervalued by 19%.

Back to Top