N

New Hope Dairy Co Ltd
SZSE:002946

Watchlist Manager
New Hope Dairy Co Ltd
SZSE:002946
Watchlist
Price: 15.09 CNY 1.34% Market Closed
Market Cap: 13B CNY

Intrinsic Value

The intrinsic value of one New Hope Dairy Co Ltd stock under the Base Case scenario is 23.41 CNY. Compared to the current market price of 15.09 CNY, New Hope Dairy Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.41 CNY
Undervaluation 36%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
New Hope Dairy Co Ltd

New Hope Dairy Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for New Hope Dairy Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

New Hope Dairy Co Ltd
SZSE:002946
CN
Food Products
Market Cap
13B CNY
IPO
Jan 25, 2019
CN
Food Products
Market Cap
13B CNY
IPO
Jan 25, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about New Hope Dairy Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about New Hope Dairy Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Hope Dairy Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 585.5m
Receivables 827.8m
Other Current Assets 758.2m
Non-Current Assets 7.1B
Long-Term Investments 1.1B
PP&E 4.1B
Intangibles 1.7B
Other Non-Current Assets 101.8m
Efficiency

Free Cash Flow Analysis
New Hope Dairy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
New Hope Dairy Co Ltd

Revenue
10.9B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
3B CNY
Operating Expenses
-2.2B CNY
Operating Income
837.6m CNY
Other Expenses
-313.9m CNY
Net Income
523.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

New Hope Dairy Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
ROE is Increasing
53/100
Profitability
Score

New Hope Dairy Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

New Hope Dairy Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Low D/E
Short-Term Solvency
45/100
Solvency
Score

New Hope Dairy Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
New Hope Dairy Co Ltd

Wall Street analysts forecast New Hope Dairy Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for New Hope Dairy Co Ltd is 14.21 CNY with a low forecast of 14 CNY and a high forecast of 14.7 CNY.

Lowest
Price Target
14 CNY
7% Downside
Average
Price Target
14.21 CNY
6% Downside
Highest
Price Target
14.7 CNY
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for New Hope Dairy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one New Hope Dairy Co Ltd stock?

The intrinsic value of one New Hope Dairy Co Ltd stock under the Base Case scenario is 23.41 CNY.

Is New Hope Dairy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.09 CNY, New Hope Dairy Co Ltd is Undervalued by 36%.

Back to Top