ChinaLin Securities Co Ltd
SZSE:002945
Balance Sheet
Balance Sheet Decomposition
ChinaLin Securities Co Ltd
ChinaLin Securities Co Ltd
Balance Sheet
ChinaLin Securities Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5 909
|
5 037
|
4 256
|
3 570
|
5 824
|
7 494
|
8 179
|
8 056
|
8 612
|
10 775
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
8 179
|
8 056
|
8 612
|
10 775
|
|
| Cash Equivalents |
5 909
|
5 037
|
4 256
|
3 570
|
5 824
|
7 494
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
185
|
184
|
212
|
129
|
52
|
21
|
69
|
119
|
108
|
538
|
|
| Accounts Receivables |
4
|
1
|
4
|
4
|
15
|
5
|
7
|
12
|
11
|
48
|
|
| Other Receivables |
181
|
183
|
208
|
125
|
37
|
16
|
62
|
106
|
98
|
490
|
|
| Other Current Assets |
256
|
0
|
0
|
0
|
0
|
22
|
104
|
38
|
28
|
11
|
|
| Total Current Assets |
6 350
|
5 221
|
4 468
|
3 699
|
5 876
|
7 537
|
8 352
|
8 213
|
8 748
|
11 325
|
|
| PP&E Net |
73
|
73
|
90
|
78
|
87
|
92
|
186
|
141
|
135
|
143
|
|
| PP&E Gross |
73
|
73
|
90
|
78
|
87
|
92
|
186
|
141
|
135
|
143
|
|
| Accumulated Depreciation |
94
|
100
|
104
|
112
|
121
|
128
|
164
|
213
|
220
|
187
|
|
| Intangible Assets |
20
|
27
|
31
|
44
|
47
|
73
|
128
|
240
|
231
|
117
|
|
| Goodwill |
6
|
6
|
6
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Long-Term Investments |
9 449
|
7 812
|
8 912
|
7 101
|
9 169
|
15 781
|
10 176
|
10 279
|
8 335
|
10 389
|
|
| Other Long-Term Assets |
69
|
60
|
44
|
53
|
76
|
162
|
116
|
124
|
310
|
384
|
|
| Other Assets |
2 022
|
1 179
|
966
|
896
|
1 254
|
1 150
|
1 686
|
1 746
|
1 843
|
2 107
|
|
| Total Assets |
17 982
N/A
|
14 373
-20%
|
14 511
+1%
|
11 871
-18%
|
16 510
+39%
|
24 796
+50%
|
20 644
-17%
|
20 743
+0%
|
19 602
-5%
|
24 464
+25%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
43
|
334
|
122
|
67
|
40
|
45
|
77
|
145
|
187
|
36
|
|
| Accrued Liabilities |
151
|
87
|
75
|
75
|
46
|
65
|
68
|
65
|
39
|
67
|
|
| Short-Term Debt |
6 909
|
3 938
|
4 825
|
2 867
|
5 076
|
10 560
|
3 863
|
4 164
|
3 073
|
4 898
|
|
| Other Current Liabilities |
6 997
|
5 267
|
4 743
|
3 756
|
5 575
|
7 142
|
8 847
|
8 719
|
8 328
|
12 007
|
|
| Total Current Liabilities |
14 100
|
9 626
|
9 765
|
6 765
|
10 737
|
17 812
|
12 855
|
13 093
|
11 627
|
17 009
|
|
| Long-Term Debt |
1 000
|
1 000
|
1 000
|
1 019
|
0
|
0
|
86
|
1 088
|
1 113
|
265
|
|
| Deferred Income Tax |
1
|
0
|
1
|
0
|
8
|
36
|
33
|
23
|
36
|
24
|
|
| Minority Interest |
0
|
0
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
75
|
360
|
4
|
0
|
427
|
929
|
1 407
|
171
|
481
|
506
|
|
| Total Liabilities |
15 177
N/A
|
10 986
-28%
|
10 783
-2%
|
7 797
-28%
|
11 171
+43%
|
18 776
+68%
|
14 380
-23%
|
14 375
0%
|
13 258
-8%
|
17 804
+34%
|
|
| Equity | |||||||||||
| Common Stock |
2 080
|
2 430
|
2 430
|
2 430
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
|
| Retained Earnings |
704
|
933
|
1 275
|
1 620
|
1 961
|
2 639
|
2 877
|
3 196
|
3 087
|
3 429
|
|
| Additional Paid In Capital |
13
|
24
|
24
|
24
|
677
|
677
|
677
|
677
|
677
|
677
|
|
| Other Equity |
7
|
0
|
1
|
0
|
0
|
5
|
10
|
205
|
119
|
146
|
|
| Total Equity |
2 804
N/A
|
3 387
+21%
|
3 728
+10%
|
4 073
+9%
|
5 338
+31%
|
6 020
+13%
|
6 264
+4%
|
6 368
+2%
|
6 345
0%
|
6 660
+5%
|
|
| Total Liabilities & Equity |
17 982
N/A
|
14 373
-20%
|
14 511
+1%
|
11 871
-18%
|
16 510
+39%
|
24 796
+50%
|
20 644
-17%
|
20 743
+0%
|
19 602
-5%
|
24 464
+25%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 080
|
2 430
|
2 430
|
2 430
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
2 700
|
|