Xinjiang Communications Construction Group Co Ltd
SZSE:002941
Balance Sheet
Balance Sheet Decomposition
Xinjiang Communications Construction Group Co Ltd
Xinjiang Communications Construction Group Co Ltd
Balance Sheet
Xinjiang Communications Construction Group Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
754
|
721
|
1 299
|
1 859
|
1 668
|
2 571
|
3 109
|
3 865
|
3 722
|
3 543
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3 109
|
3 865
|
3 722
|
3 543
|
|
| Cash Equivalents |
754
|
721
|
1 299
|
1 859
|
1 668
|
2 571
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 773
|
1 506
|
4 235
|
4 157
|
3 233
|
5 548
|
6 785
|
5 850
|
6 060
|
5 595
|
|
| Accounts Receivables |
1 148
|
1 071
|
3 616
|
3 431
|
2 766
|
4 756
|
5 791
|
5 057
|
5 245
|
5 040
|
|
| Other Receivables |
625
|
435
|
619
|
726
|
467
|
792
|
994
|
793
|
815
|
556
|
|
| Inventory |
438
|
680
|
1 889
|
1 748
|
1 989
|
211
|
219
|
214
|
145
|
201
|
|
| Other Current Assets |
95
|
376
|
261
|
164
|
492
|
651
|
293
|
515
|
509
|
480
|
|
| Total Current Assets |
3 060
|
3 283
|
7 684
|
7 928
|
7 381
|
8 982
|
10 406
|
10 444
|
10 437
|
9 820
|
|
| PP&E Net |
240
|
205
|
295
|
414
|
355
|
292
|
243
|
342
|
386
|
429
|
|
| PP&E Gross |
0
|
0
|
295
|
414
|
355
|
292
|
243
|
342
|
386
|
429
|
|
| Accumulated Depreciation |
0
|
0
|
219
|
255
|
322
|
382
|
446
|
501
|
544
|
536
|
|
| Intangible Assets |
73
|
90
|
268
|
262
|
504
|
253
|
342
|
331
|
326
|
454
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
109
|
71
|
544
|
1 409
|
2 538
|
366
|
5 895
|
6 422
|
6 781
|
7 497
|
|
| Long-Term Investments |
9
|
72
|
86
|
27
|
107
|
302
|
686
|
914
|
1 275
|
1 541
|
|
| Other Long-Term Assets |
232
|
69
|
91
|
94
|
110
|
4 412
|
159
|
159
|
150
|
153
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
3 724
N/A
|
3 790
+2%
|
8 969
+137%
|
10 135
+13%
|
10 996
+8%
|
14 608
+33%
|
17 732
+21%
|
18 614
+5%
|
19 356
+4%
|
19 895
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 110
|
1 104
|
3 316
|
3 068
|
2 529
|
3 149
|
4 690
|
4 647
|
4 853
|
4 771
|
|
| Accrued Liabilities |
55
|
39
|
251
|
225
|
117
|
207
|
314
|
294
|
400
|
263
|
|
| Short-Term Debt |
340
|
515
|
1 220
|
1 525
|
1 114
|
584
|
449
|
63
|
508
|
297
|
|
| Current Portion of Long-Term Debt |
222
|
11
|
200
|
644
|
582
|
604
|
605
|
1 121
|
872
|
1 067
|
|
| Other Current Liabilities |
495
|
693
|
1 288
|
1 362
|
1 210
|
2 288
|
3 746
|
3 470
|
2 338
|
2 577
|
|
| Total Current Liabilities |
2 222
|
2 362
|
6 275
|
6 825
|
5 552
|
6 832
|
9 805
|
9 596
|
8 972
|
8 974
|
|
| Long-Term Debt |
254
|
99
|
1 119
|
805
|
2 734
|
3 836
|
3 638
|
4 501
|
5 443
|
5 787
|
|
| Deferred Income Tax |
2
|
3
|
0
|
0
|
1
|
1
|
3
|
5
|
6
|
1
|
|
| Minority Interest |
53
|
68
|
84
|
241
|
329
|
1 278
|
1 373
|
1 405
|
1 415
|
1 443
|
|
| Other Liabilities |
0
|
0
|
3
|
6
|
3
|
94
|
142
|
51
|
186
|
111
|
|
| Total Liabilities |
2 531
N/A
|
2 532
+0%
|
7 481
+195%
|
7 877
+5%
|
8 619
+9%
|
12 041
+40%
|
14 962
+24%
|
15 558
+4%
|
16 021
+3%
|
16 316
+2%
|
|
| Equity | |||||||||||
| Common Stock |
580
|
580
|
580
|
645
|
645
|
645
|
645
|
645
|
645
|
646
|
|
| Retained Earnings |
241
|
306
|
537
|
892
|
1 005
|
1 070
|
1 268
|
1 548
|
1 829
|
2 053
|
|
| Additional Paid In Capital |
372
|
372
|
371
|
721
|
723
|
723
|
727
|
731
|
731
|
750
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
129
|
123
|
123
|
123
|
122
|
|
| Total Equity |
1 193
N/A
|
1 258
+5%
|
1 488
+18%
|
2 258
+52%
|
2 378
+5%
|
2 567
+8%
|
2 770
+8%
|
3 056
+10%
|
3 335
+9%
|
3 579
+7%
|
|
| Total Liabilities & Equity |
3 724
N/A
|
3 790
+2%
|
8 969
+137%
|
10 135
+13%
|
10 996
+8%
|
14 608
+33%
|
17 732
+21%
|
18 614
+5%
|
19 356
+4%
|
19 895
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
580
|
580
|
580
|
645
|
645
|
645
|
645
|
645
|
645
|
646
|
|