N
Ningbo Sunrise Elc Technology Co Ltd
SZSE:002937
Ningbo Sunrise Elc Technology Co Ltd
SZSE:002937
Price:
24.95
CNY
-2.27%
Market Closed
Market Cap:
¥7.4B
Income Statement
Earnings Waterfall
Ningbo Sunrise Elc Technology Co Ltd
Ningbo Sunrise Elc Technology Co Ltd
Income Statement
Ningbo Sunrise Elc Technology Co Ltd
Ningbo Sunrise Elc Technology Co Ltd
Currency: CNY
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
5
|
16
|
16
|
0
|
0
|
|
| Revenue |
937
N/A
|
979
+4%
|
1 018
+4%
|
1 059
+4%
|
1 046
-1%
|
1 035
-1%
|
1 024
-1%
|
979
-4%
|
978
0%
|
997
+2%
|
1 040
+4%
|
1 141
+10%
|
1 164
+2%
|
1 204
+3%
|
1 252
+4%
|
1 294
+3%
|
1 424
+10%
|
1 616
+14%
|
1 767
+9%
|
1 892
+7%
|
1 979
+5%
|
1 989
+0%
|
474
-76%
|
1 902
+301%
|
1 319
-31%
|
1 769
+34%
|
1 752
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(699)
|
(726)
|
(737)
|
(762)
|
(752)
|
(743)
|
(733)
|
(711)
|
(706)
|
(708)
|
(729)
|
(804)
|
(831)
|
(881)
|
(950)
|
(1 008)
|
(1 108)
|
(1 246)
|
(1 308)
|
(1 393)
|
(1 455)
|
(1 452)
|
(362)
|
(1 424)
|
(1 025)
|
(1 370)
|
(1 363)
|
|
| Gross Profit |
239
N/A
|
253
+6%
|
281
+11%
|
296
+5%
|
294
-1%
|
292
-1%
|
291
0%
|
268
-8%
|
272
+1%
|
289
+6%
|
311
+8%
|
337
+8%
|
333
-1%
|
323
-3%
|
301
-7%
|
287
-5%
|
315
+10%
|
370
+18%
|
460
+24%
|
500
+9%
|
524
+5%
|
536
+2%
|
112
-79%
|
478
+327%
|
294
-39%
|
399
+36%
|
390
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(131)
|
(149)
|
(165)
|
(159)
|
(159)
|
(153)
|
(155)
|
(156)
|
(154)
|
(154)
|
(160)
|
(166)
|
(172)
|
(184)
|
(185)
|
(172)
|
(190)
|
(212)
|
(242)
|
(248)
|
(254)
|
(244)
|
(54)
|
(239)
|
(160)
|
(220)
|
(224)
|
|
| Selling, General & Administrative |
(88)
|
(101)
|
(120)
|
(121)
|
(122)
|
(116)
|
(112)
|
(105)
|
(102)
|
(103)
|
(108)
|
(117)
|
(123)
|
(132)
|
(121)
|
(116)
|
(124)
|
(140)
|
(167)
|
(172)
|
(176)
|
(167)
|
(38)
|
(154)
|
(106)
|
(145)
|
(144)
|
|
| Research & Development |
(42)
|
(46)
|
(42)
|
(46)
|
(49)
|
(51)
|
(52)
|
(53)
|
(53)
|
(50)
|
(46)
|
(50)
|
(50)
|
(54)
|
(54)
|
(57)
|
(64)
|
(68)
|
(67)
|
(74)
|
(75)
|
(74)
|
(17)
|
(75)
|
(56)
|
(76)
|
(79)
|
|
| Depreciation & Amortization |
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
2
|
8
|
12
|
14
|
16
|
2
|
1
|
(1)
|
3
|
1
|
2
|
2
|
2
|
0
|
(2)
|
(3)
|
2
|
(3)
|
(2)
|
(2)
|
1
|
6
|
2
|
1
|
(0)
|
|
| Operating Income |
107
N/A
|
104
-3%
|
116
+11%
|
137
+18%
|
135
-2%
|
139
+3%
|
136
-2%
|
112
-18%
|
119
+6%
|
135
+14%
|
152
+12%
|
171
+13%
|
161
-6%
|
139
-14%
|
117
-16%
|
115
-2%
|
125
+9%
|
159
+27%
|
217
+37%
|
251
+16%
|
271
+8%
|
293
+8%
|
58
-80%
|
239
+316%
|
134
-44%
|
179
+34%
|
166
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
6
|
10
|
17
|
15
|
16
|
20
|
28
|
23
|
6
|
(8)
|
(14)
|
(14)
|
(5)
|
6
|
3
|
15
|
31
|
22
|
10
|
14
|
(1)
|
(8)
|
20
|
3
|
6
|
10
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
2
|
0
|
2
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
100
N/A
|
113
+13%
|
127
+12%
|
157
+24%
|
153
-3%
|
155
+1%
|
158
+2%
|
140
-11%
|
142
+1%
|
142
N/A
|
144
+1%
|
157
+9%
|
147
-6%
|
135
-8%
|
122
-9%
|
118
-4%
|
140
+19%
|
189
+35%
|
235
+24%
|
257
+9%
|
279
+9%
|
286
+2%
|
50
-83%
|
259
+421%
|
137
-47%
|
185
+35%
|
175
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(16)
|
(17)
|
(23)
|
(21)
|
(20)
|
(20)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(15)
|
(12)
|
(9)
|
(8)
|
(13)
|
(23)
|
(17)
|
(21)
|
(23)
|
(21)
|
(5)
|
(31)
|
(17)
|
(22)
|
(21)
|
|
| Income from Continuing Operations |
87
|
97
|
110
|
134
|
132
|
135
|
138
|
124
|
126
|
126
|
127
|
140
|
132
|
123
|
113
|
110
|
127
|
167
|
218
|
236
|
256
|
265
|
45
|
228
|
120
|
163
|
154
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
87
N/A
|
97
+12%
|
110
+13%
|
134
+22%
|
132
-2%
|
135
+3%
|
138
+3%
|
124
-10%
|
126
+1%
|
126
+0%
|
127
+1%
|
140
+10%
|
132
-5%
|
123
-7%
|
113
-8%
|
110
-3%
|
128
+16%
|
168
+32%
|
219
+30%
|
237
+8%
|
257
+9%
|
265
+3%
|
45
-83%
|
229
+410%
|
121
-47%
|
164
+35%
|
155
-6%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.33
-43%
|
0.46
+39%
|
0.45
-2%
|
0.45
N/A
|
0.46
+2%
|
0.47
+2%
|
0.42
-11%
|
0.42
N/A
|
0.42
N/A
|
0.43
+2%
|
0.48
+12%
|
0.42
-13%
|
0.42
N/A
|
0.38
-10%
|
0.36
-5%
|
0.43
+19%
|
0.56
+30%
|
0.74
+32%
|
0.81
+9%
|
0.84
+4%
|
0.9
+7%
|
0.15
-83%
|
0.77
+413%
|
0.41
-47%
|
0.53
+29%
|
0.52
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
