R

Runjian Co Ltd
SZSE:002929

Watchlist Manager
Runjian Co Ltd
SZSE:002929
Watchlist
Price: 47.25 CNY 6.06% Market Closed
Market Cap: 13.4B CNY

Relative Value

The Relative Value of one Runjian Co Ltd stock under the Base Case scenario is 49.66 CNY. Compared to the current market price of 47.25 CNY, Runjian Co Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49.66 CNY
Undervaluation 5%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
24
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8
Forward
1.5
vs History
4
vs Industry
12
Median 3Y
21.4
Median 5Y
21.8
Industry
14
Forward
33.9
vs History
vs Industry
0
Median 3Y
-6.3
Median 5Y
6.4
Industry
8.3
vs History
vs Industry
6
Median 3Y
-20.4
Median 5Y
11.4
Industry
12.3
vs History
41
vs Industry
19
Median 3Y
2
Median 5Y
2
Industry
1.1
vs History
4
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
1
Forward
2
vs History
4
vs Industry
15
Median 3Y
8.2
Median 5Y
8.2
Industry
4.9
vs History
3
vs Industry
5
Median 3Y
23.2
Median 5Y
23.1
Industry
8.9
Forward
32
vs History
3
vs Industry
6
Median 3Y
23.2
Median 5Y
23.1
Industry
11.3
Forward
17.3
vs History
vs Industry
0
Median 3Y
-8.3
Median 5Y
7
Industry
9.3
vs History
vs Industry
1
Median 3Y
-11.8
Median 5Y
-8.3
Industry
11.6
vs History
46
vs Industry
18
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Runjian Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Runjian Co Ltd
SZSE:002929
13.2B CNY 1.5 33.9 45.4 45.4
FR
Vinci SA
PAR:DG
62.9B EUR 0.9 12.9 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
4.2T INR 1.7 30.1 17.8 21.1
IN
Larsen and Toubro Ltd
F:LTO
43.4B EUR 1.7 29.6 17.5 20.8
US
Quanta Services Inc
NYSE:PWR
38.3B USD 1.6 42.4 20 31.4
ES
Ferrovial SA
MAD:FER
27B EUR 2.9 8.3 25.1 37.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
223.9B CNY 0.1 4.4 7.1 7.1
NL
Ferrovial SE
AEX:FER
28.3B EUR 3.1 8.7 26.1 38.9
CA
WSP Global Inc
TSX:WSP
29.9B CAD 1.8 43.9 15.9 23.5
CN
China Communications Construction Co Ltd
SSE:601800
154.8B CNY 0.2 7 15.9 15.9
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 5.2 9.5 9.5