China Express Airlines Co Ltd
SZSE:002928

Watchlist Manager
China Express Airlines Co Ltd Logo
China Express Airlines Co Ltd
SZSE:002928
Watchlist
Price: 8.43 CNY -1.75% Market Closed
Market Cap: 10.7B CNY
Have any thoughts about
China Express Airlines Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Express Airlines Co Ltd stock under the Base Case scenario is 14.05 CNY. Compared to the current market price of 8.43 CNY, China Express Airlines Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.05 CNY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Express Airlines Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Express Airlines Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Express Airlines Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Express Airlines Co Ltd

Provide an overview of the primary business activities
of China Express Airlines Co Ltd.

What unique competitive advantages
does China Express Airlines Co Ltd hold over its rivals?

What risks and challenges
does China Express Airlines Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Express Airlines Co Ltd.

Provide P/S
for China Express Airlines Co Ltd.

Provide P/E
for China Express Airlines Co Ltd.

Provide P/OCF
for China Express Airlines Co Ltd.

Provide P/FCFE
for China Express Airlines Co Ltd.

Provide P/B
for China Express Airlines Co Ltd.

Provide EV/S
for China Express Airlines Co Ltd.

Provide EV/GP
for China Express Airlines Co Ltd.

Provide EV/EBITDA
for China Express Airlines Co Ltd.

Provide EV/EBIT
for China Express Airlines Co Ltd.

Provide EV/OCF
for China Express Airlines Co Ltd.

Provide EV/FCFF
for China Express Airlines Co Ltd.

Provide EV/IC
for China Express Airlines Co Ltd.

Show me price targets
for China Express Airlines Co Ltd made by professional analysts.

What are the Revenue projections
for China Express Airlines Co Ltd?

How accurate were the past Revenue estimates
for China Express Airlines Co Ltd?

What are the Net Income projections
for China Express Airlines Co Ltd?

How accurate were the past Net Income estimates
for China Express Airlines Co Ltd?

What are the EPS projections
for China Express Airlines Co Ltd?

How accurate were the past EPS estimates
for China Express Airlines Co Ltd?

What are the EBIT projections
for China Express Airlines Co Ltd?

How accurate were the past EBIT estimates
for China Express Airlines Co Ltd?

Compare the revenue forecasts
for China Express Airlines Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Express Airlines Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Express Airlines Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Express Airlines Co Ltd compared to its peers.

Compare the P/E ratios
of China Express Airlines Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Express Airlines Co Ltd with its peers.

Analyze the financial leverage
of China Express Airlines Co Ltd compared to its main competitors.

Show all profitability ratios
for China Express Airlines Co Ltd.

Provide ROE
for China Express Airlines Co Ltd.

Provide ROA
for China Express Airlines Co Ltd.

Provide ROIC
for China Express Airlines Co Ltd.

Provide ROCE
for China Express Airlines Co Ltd.

Provide Gross Margin
for China Express Airlines Co Ltd.

Provide Operating Margin
for China Express Airlines Co Ltd.

Provide Net Margin
for China Express Airlines Co Ltd.

Provide FCF Margin
for China Express Airlines Co Ltd.

Show all solvency ratios
for China Express Airlines Co Ltd.

Provide D/E Ratio
for China Express Airlines Co Ltd.

Provide D/A Ratio
for China Express Airlines Co Ltd.

Provide Interest Coverage Ratio
for China Express Airlines Co Ltd.

Provide Altman Z-Score Ratio
for China Express Airlines Co Ltd.

Provide Quick Ratio
for China Express Airlines Co Ltd.

Provide Current Ratio
for China Express Airlines Co Ltd.

Provide Cash Ratio
for China Express Airlines Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Express Airlines Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Express Airlines Co Ltd?

What is the current Free Cash Flow
of China Express Airlines Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Express Airlines Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Express Airlines Co Ltd

Current Assets 4B
Cash & Short-Term Investments 1.1B
Receivables 2.1B
Other Current Assets 748.7m
Non-Current Assets 15B
Long-Term Investments 4.3m
PP&E 13.3B
Intangibles 168.1m
Other Non-Current Assets 1.6B
Current Liabilities 6B
Accounts Payable 548.5m
Accrued Liabilities 68.9m
Short-Term Debt 2.8B
Other Current Liabilities 2.6B
Non-Current Liabilities 9.9B
Long-Term Debt 9.7B
Other Non-Current Liabilities 248.1m
Efficiency

Earnings Waterfall
China Express Airlines Co Ltd

Revenue
6.5B CNY
Cost of Revenue
-6.4B CNY
Gross Profit
49.1m CNY
Operating Expenses
475.5m CNY
Operating Income
524.6m CNY
Other Expenses
-485.6m CNY
Net Income
39.1m CNY

Free Cash Flow Analysis
China Express Airlines Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Express Airlines Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Free Cash Flow
32/100
Profitability
Score

China Express Airlines Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Express Airlines Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
28/100
Solvency
Score

China Express Airlines Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Express Airlines Co Ltd

Wall Street analysts forecast China Express Airlines Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Express Airlines Co Ltd is 10.54 CNY with a low forecast of 9.29 CNY and a high forecast of 11.55 CNY.

Lowest
Price Target
9.29 CNY
10% Upside
Average
Price Target
10.54 CNY
25% Upside
Highest
Price Target
11.55 CNY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Express Airlines Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Express Airlines Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Express Airlines Co Ltd Logo
China Express Airlines Co Ltd

Country

China

Industry

Airlines

Market Cap

10.8B CNY

Dividend Yield

0%

Description

China Express Airlines Co., Ltd. engages in the domestic (including Hong Kong, Macao and Taiwan) and international air passenger and cargo transportation services. The company is headquartered in Chongqing, Chongqing and currently employs 5,572 full-time employees. The company went IPO on 2018-03-02. The firm is principally engaged in air passenger transport, air cargo and other air transport operations. The firm is also engaged in regional aviation network expansion and navigation. The firm focused on the regional aviation business, in Guiyang, Chongqing, Dalian, Inner Mongolia, Xi'an established operating base. The firm's aircraft models include Bombardier CRJ900NG and Airbus A320.

Contact

CHONGQING
Chongqing
No. 30, HangAn Road, Jiangbei International Airport, Yubei District
+862367153222
www.chinaexpressair.com

IPO

2018-03-02

Employees

5 572

Officers

CEO & Director
Mr. Longjiang Wu
President
Mr. Sansheng Li
Co-President
Mr. Zhiliang Li
Chief Financial Officer
Ms. Jingbo Zhang
VP & Board Secretary
Mr. Jie Feng
Vice President
Mr. Hongjun Zhang
Show More
Audit Department Manager & Employee Representative Member of the Supervisory Board
Mr. Chengxing Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Express Airlines Co Ltd stock?

The intrinsic value of one China Express Airlines Co Ltd stock under the Base Case scenario is 14.05 CNY.

Is China Express Airlines Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.43 CNY, China Express Airlines Co Ltd is Undervalued by 40%.

Back to Top