Xiamen Intretech Inc
SZSE:002925

Watchlist Manager
Xiamen Intretech Inc Logo
Xiamen Intretech Inc
SZSE:002925
Watchlist
Price: 15.97 CNY -2.14% Market Closed
Market Cap: 12.4B CNY
Have any thoughts about
Xiamen Intretech Inc?
Write Note

Intrinsic Value

The intrinsic value of one Xiamen Intretech Inc stock under the Base Case scenario is 27.67 CNY. Compared to the current market price of 15.97 CNY, Xiamen Intretech Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.67 CNY
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xiamen Intretech Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Xiamen Intretech Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Xiamen Intretech Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Xiamen Intretech Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

15.97 CNY
-2.14%
-2.14%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Xiamen Intretech Inc
CN
Consumer products
Market Cap
12.5B CNY
IPO
Jan 15, 2018
Employees
5 776
China
Market Cap
12.5B CNY
Industry
Consumer products
IPO
Jan 15, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Xiamen Intretech Inc

Provide an overview of the primary business activities
of Xiamen Intretech Inc.

What unique competitive advantages
does Xiamen Intretech Inc hold over its rivals?

What risks and challenges
does Xiamen Intretech Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen Intretech Inc.

Provide P/S
for Xiamen Intretech Inc.

Provide P/E
for Xiamen Intretech Inc.

Provide P/OCF
for Xiamen Intretech Inc.

Provide P/FCFE
for Xiamen Intretech Inc.

Provide P/B
for Xiamen Intretech Inc.

Provide EV/S
for Xiamen Intretech Inc.

Provide EV/GP
for Xiamen Intretech Inc.

Provide EV/EBITDA
for Xiamen Intretech Inc.

Provide EV/EBIT
for Xiamen Intretech Inc.

Provide EV/OCF
for Xiamen Intretech Inc.

Provide EV/FCFF
for Xiamen Intretech Inc.

Provide EV/IC
for Xiamen Intretech Inc.

Show me price targets
for Xiamen Intretech Inc made by professional analysts.

What are the Revenue projections
for Xiamen Intretech Inc?

How accurate were the past Revenue estimates
for Xiamen Intretech Inc?

What are the Net Income projections
for Xiamen Intretech Inc?

How accurate were the past Net Income estimates
for Xiamen Intretech Inc?

What are the EPS projections
for Xiamen Intretech Inc?

How accurate were the past EPS estimates
for Xiamen Intretech Inc?

What are the EBIT projections
for Xiamen Intretech Inc?

How accurate were the past EBIT estimates
for Xiamen Intretech Inc?

Compare the revenue forecasts
for Xiamen Intretech Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen Intretech Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen Intretech Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen Intretech Inc compared to its peers.

Compare the P/E ratios
of Xiamen Intretech Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen Intretech Inc with its peers.

Analyze the financial leverage
of Xiamen Intretech Inc compared to its main competitors.

Show all profitability ratios
for Xiamen Intretech Inc.

Provide ROE
for Xiamen Intretech Inc.

Provide ROA
for Xiamen Intretech Inc.

Provide ROIC
for Xiamen Intretech Inc.

Provide ROCE
for Xiamen Intretech Inc.

Provide Gross Margin
for Xiamen Intretech Inc.

Provide Operating Margin
for Xiamen Intretech Inc.

Provide Net Margin
for Xiamen Intretech Inc.

Provide FCF Margin
for Xiamen Intretech Inc.

Show all solvency ratios
for Xiamen Intretech Inc.

Provide D/E Ratio
for Xiamen Intretech Inc.

Provide D/A Ratio
for Xiamen Intretech Inc.

Provide Interest Coverage Ratio
for Xiamen Intretech Inc.

Provide Altman Z-Score Ratio
for Xiamen Intretech Inc.

Provide Quick Ratio
for Xiamen Intretech Inc.

Provide Current Ratio
for Xiamen Intretech Inc.

Provide Cash Ratio
for Xiamen Intretech Inc.

What is the historical Revenue growth
over the last 5 years for Xiamen Intretech Inc?

What is the historical Net Income growth
over the last 5 years for Xiamen Intretech Inc?

What is the current Free Cash Flow
of Xiamen Intretech Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xiamen Intretech Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen Intretech Inc

Current Assets 3.4B
Cash & Short-Term Investments 1.2B
Receivables 1.2B
Other Current Assets 1.1B
Non-Current Assets 3.4B
Long-Term Investments 609.5m
PP&E 2.1B
Intangibles 479.1m
Other Non-Current Assets 150.2m
Current Liabilities 1.6B
Accounts Payable 574.4m
Accrued Liabilities 103.8m
Short-Term Debt 84.2m
Other Current Liabilities 821.7m
Non-Current Liabilities 558m
Long-Term Debt 213.2m
Other Non-Current Liabilities 344.8m
Efficiency

Earnings Waterfall
Xiamen Intretech Inc

Revenue
3.4B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
975.3m CNY
Operating Expenses
-660.8m CNY
Operating Income
314.5m CNY
Other Expenses
-25.5m CNY
Net Income
289m CNY

Free Cash Flow Analysis
Xiamen Intretech Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen Intretech Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
48/100
Profitability
Score

Xiamen Intretech Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen Intretech Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Xiamen Intretech Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen Intretech Inc

Wall Street analysts forecast Xiamen Intretech Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen Intretech Inc is 16.01 CNY with a low forecast of 15.86 CNY and a high forecast of 16.49 CNY.

Lowest
Price Target
15.86 CNY
1% Downside
Average
Price Target
16.01 CNY
0% Upside
Highest
Price Target
16.49 CNY
3% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Xiamen Intretech Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiamen Intretech Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Xiamen Intretech Inc stock?

The intrinsic value of one Xiamen Intretech Inc stock under the Base Case scenario is 27.67 CNY.

Is Xiamen Intretech Inc stock undervalued or overvalued?

Compared to the current market price of 15.97 CNY, Xiamen Intretech Inc is Undervalued by 42%.

Back to Top