Monalisa Group Co Ltd
SZSE:002918

Watchlist Manager
Monalisa Group Co Ltd Logo
Monalisa Group Co Ltd
SZSE:002918
Watchlist
Price: 11.26 CNY 3.3% Market Closed
Market Cap: 4.7B CNY
Have any thoughts about
Monalisa Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Monalisa Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(344)
(263)
(277)
(271)
(278)
(286)
(265)
(239)
(217)
(180)
(192)
(182)
(155)
(185)
(206)
(240)
(282)
(288)
(278)
(275)
(263)
(238)
(244)
(256)
(339)
(394)
(394)
(384)
(370)
(367)
Change in Working Capital
(441)
(482)
(478)
(574)
(629)
(610)
(659)
(730)
(665)
(631)
(605)
(611)
(479)
(802)
(672)
(879)
(934)
(1 045)
(1 536)
(1 433)
(1 685)
(1 438)
(1 241)
(1 066)
(1 031)
(947)
(873)
(851)
(875)
(841)
Cash from Operating Activities
476
N/A
531
+12%
370
-30%
305
-18%
100
-67%
6
-94%
275
+4 203%
397
+44%
620
+56%
1 042
+68%
921
-12%
204
-78%
332
+62%
(79)
N/A
576
N/A
981
+70%
1 011
+3%
586
-42%
(84)
N/A
8
N/A
(50)
N/A
514
N/A
602
+17%
577
-4%
568
-2%
613
+8%
934
+52%
1 125
+20%
1 141
+1%
973
-15%
Investing Cash Flow
Capital Expenditures
(167)
(158)
(198)
(221)
(240)
(227)
(202)
(188)
(252)
(386)
(732)
(873)
(1 107)
(1 184)
(1 204)
(1 328)
(1 290)
(1 243)
(1 077)
(933)
(782)
(747)
(646)
(563)
(468)
(359)
(330)
(271)
(263)
(255)
Other Items
54
11
15
19
16
(23)
(228)
(76)
(205)
46
253
98
228
4
(2)
(114)
(394)
(387)
(389)
(277)
(248)
(265)
(43)
(44)
206
194
(28)
(16)
17
64
Cash from Investing Activities
(113)
N/A
(147)
-30%
(184)
-25%
(203)
-10%
(224)
-10%
(250)
-12%
(429)
-72%
(264)
+38%
(457)
-73%
(340)
+26%
(479)
-41%
(775)
-62%
(879)
-13%
(1 180)
-34%
(1 206)
-2%
(1 442)
-20%
(1 685)
-17%
(1 630)
+3%
(1 466)
+10%
(1 210)
+17%
(1 029)
+15%
(1 011)
+2%
(689)
+32%
(607)
+12%
(262)
+57%
(165)
+37%
(358)
-116%
(288)
+20%
(246)
+14%
(191)
+23%
Financing Cash Flow
Net Issuance of Debt
(45)
(33)
(90)
(140)
(10)
66
178
154
26
(148)
(195)
103
452
684
951
874
1 051
728
497
473
188
272
248
258
(115)
29
71
(120)
(285)
(1 125)
Cash Paid for Dividends
(24)
(13)
(13)
(12)
(39)
(41)
(42)
(52)
(106)
(105)
(103)
(94)
(156)
(159)
(169)
(175)
(235)
(246)
(249)
(255)
(63)
(166)
(171)
(174)
(249)
(137)
(137)
(133)
(101)
(185)
Other
0
0
1 124
0
0
0
0
0
0
0
0
32
51
67
270
248
267
1 479
1 229
1 173
1 116
(208)
(405)
(365)
(367)
(293)
(50)
(51)
(36)
(32)
Cash from Financing Activities
(69)
N/A
(46)
+33%
1 021
N/A
973
-5%
1 075
+11%
1 149
+7%
136
-88%
102
-25%
(79)
N/A
(252)
-217%
(298)
-18%
41
N/A
348
+742%
592
+70%
1 052
+78%
947
-10%
1 083
+14%
1 962
+81%
1 476
-25%
1 390
-6%
1 241
-11%
(102)
N/A
(329)
-223%
(282)
+14%
(731)
-160%
(401)
+45%
(116)
+71%
(304)
-161%
(423)
-39%
(1 341)
-217%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
295
N/A
338
+15%
1 207
+257%
1 075
-11%
952
-11%
906
-5%
(18)
N/A
235
N/A
83
-64%
450
+441%
144
-68%
(529)
N/A
(199)
+62%
(668)
-236%
422
N/A
485
+15%
409
-16%
917
+124%
(74)
N/A
188
N/A
162
-14%
(599)
N/A
(415)
+31%
(311)
+25%
(424)
-36%
47
N/A
460
+877%
533
+16%
473
-11%
(558)
N/A
Free Cash Flow
Free Cash Flow
309
N/A
374
+21%
172
-54%
84
-51%
(139)
N/A
(221)
-59%
74
N/A
208
+184%
368
+77%
656
+78%
189
-71%
(669)
N/A
(775)
-16%
(1 263)
-63%
(628)
+50%
(347)
+45%
(279)
+20%
(657)
-135%
(1 161)
-77%
(925)
+20%
(831)
+10%
(233)
+72%
(44)
+81%
14
N/A
100
+613%
254
+153%
604
+138%
853
+41%
878
+3%
719
-18%

See Also

Discover More