Shennan Circuits Co Ltd
SZSE:002916

Watchlist Manager
Shennan Circuits Co Ltd Logo
Shennan Circuits Co Ltd
SZSE:002916
Watchlist
Price: 98.5 CNY -4.22% Market Closed
Market Cap: 50.5B CNY
Have any thoughts about
Shennan Circuits Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shennan Circuits Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(72)
(12)
(8)
9
(63)
(39)
(22)
(87)
(52)
(106)
(142)
(140)
(146)
(134)
(142)
(39)
(28)
(19)
7
(89)
86
93
124
190
(7)
(126)
(179)
(269)
(331)
(230)
Change in Working Capital
(1 442)
(1 033)
(1 060)
(1 097)
(1 189)
(1 259)
(1 421)
(1 500)
(1 567)
(1 641)
(1 639)
(1 809)
(1 855)
(1 940)
(1 984)
(2 088)
(2 163)
(2 323)
(2 424)
(2 609)
(2 794)
(2 760)
(2 813)
(2 803)
(2 727)
(2 683)
(2 547)
(2 606)
(2 700)
(2 885)
Cash from Operating Activities
1 377
N/A
726
-47%
966
+33%
938
-3%
765
-19%
892
+17%
879
-1%
987
+12%
977
-1%
1 354
+39%
1 263
-7%
1 566
+24%
1 596
+2%
1 763
+10%
1 800
+2%
1 856
+3%
1 813
-2%
1 588
-12%
2 342
+47%
2 532
+8%
3 157
+25%
3 641
+15%
3 180
-13%
3 259
+3%
2 767
-15%
2 299
-17%
2 589
+13%
2 463
-5%
2 768
+12%
2 703
-2%
Investing Cash Flow
Capital Expenditures
(717)
(420)
(532)
(753)
(789)
(983)
(1 184)
(1 276)
(1 584)
(1 890)
(2 183)
(2 289)
(2 556)
(2 602)
(2 486)
(2 605)
(2 563)
(2 620)
(2 658)
(2 925)
(3 230)
(3 168)
(3 378)
(3 269)
(3 183)
(3 395)
(3 250)
(3 123)
(2 808)
(2 481)
Other Items
0
(1)
1
(379)
(474)
(344)
(159)
368
493
367
186
40
19
(263)
(149)
(45)
(20)
293
178
(1 174)
(1 114)
(640)
(237)
700
484
276
(311)
(0)
420
32
Cash from Investing Activities
(717)
N/A
(421)
+41%
(531)
-26%
(1 131)
-113%
(1 263)
-12%
(1 327)
-5%
(1 344)
-1%
(909)
+32%
(1 092)
-20%
(1 523)
-40%
(1 997)
-31%
(2 248)
-13%
(2 538)
-13%
(2 865)
-13%
(2 635)
+8%
(2 650)
-1%
(2 583)
+3%
(2 327)
+10%
(2 481)
-7%
(4 099)
-65%
(4 344)
-6%
(3 808)
+12%
(3 614)
+5%
(2 569)
+29%
(2 699)
-5%
(3 119)
-16%
(3 561)
-14%
(3 124)
+12%
(2 388)
+24%
(2 449)
-3%
Financing Cash Flow
Net Issuance of Debt
166
22
130
(551)
(198)
(465)
(267)
(49)
103
322
1 746
1 543
1 816
1 621
87
243
524
692
536
533
(622)
(531)
(242)
(184)
974
925
1 117
1 235
397
384
Cash Paid for Dividends
(169)
0
(195)
(258)
(371)
(394)
(207)
(205)
(273)
(273)
(278)
(276)
(455)
(453)
(454)
(454)
(533)
(534)
(541)
(546)
(575)
(568)
(565)
(561)
(585)
(586)
(589)
(588)
(542)
(543)
Other
(398)
(376)
1 048
1 168
1 236
1 413
(17)
110
114
116
48
(77)
222
217
295
287
283
281
266
2 796
2 496
2 499
2 504
(626)
(623)
(619)
(617)
(14)
(14)
19
Cash from Financing Activities
(400)
N/A
(485)
-21%
983
N/A
398
-60%
705
+77%
555
-21%
(491)
N/A
(144)
+71%
(55)
+62%
165
N/A
1 516
+817%
1 190
-22%
1 583
+33%
1 385
-13%
(71)
N/A
76
N/A
274
+261%
439
+60%
261
-41%
2 783
+967%
1 299
-53%
1 400
+8%
1 697
+21%
(1 371)
N/A
(235)
+83%
(281)
-20%
(89)
+68%
632
N/A
(158)
N/A
(140)
+11%
Change in Cash
Effect of Foreign Exchange Rates
4
(2)
(10)
(21)
(4)
13
12
16
11
7
9
20
14
(11)
(31)
(34)
(41)
(25)
(7)
(9)
4
26
30
22
22
1
(0)
17
27
22
Net Change in Cash
263
N/A
(181)
N/A
1 408
N/A
184
-87%
204
+11%
133
-35%
(943)
N/A
(50)
+95%
(158)
-220%
3
N/A
791
+29 193%
528
-33%
656
+24%
271
-59%
(937)
N/A
(752)
+20%
(537)
+29%
(326)
+39%
115
N/A
1 207
+948%
116
-90%
1 259
+985%
1 292
+3%
(659)
N/A
(145)
+78%
(1 100)
-661%
(1 061)
+4%
(12)
+99%
249
N/A
136
-45%
Free Cash Flow
Free Cash Flow
659
N/A
307
-53%
434
+42%
186
-57%
(24)
N/A
(91)
-280%
(305)
-236%
(290)
+5%
(607)
-110%
(537)
+12%
(920)
-71%
(723)
+21%
(960)
-33%
(839)
+13%
(686)
+18%
(749)
-9%
(750)
0%
(1 032)
-38%
(317)
+69%
(392)
-24%
(73)
+81%
473
N/A
(198)
N/A
(9)
+95%
(415)
-4 362%
(1 097)
-164%
(660)
+40%
(661)
0%
(40)
+94%
222
N/A

See Also

Discover More